- Revenues increased 5.9% to
$784 million - Operating income of
$245 million ; Adjusted Operating Income1 increased 8.8% to$293 million - Diluted EPS of
$2.48 ; Adjusted EPS1 of$2.64 - Cash Provided by Operating Activities of
$172 million ; Free Cash Flow1 increased 39% to$144 million
“AMC Networks had a strong start to the year and our results have put us on track to achieve our full-year targets,” said
First quarter net revenues increased 5.9%, or
First quarter net income was
1. See page 4 of this earnings release for a discussion of non-GAAP financial measures used in this release. This discussion includes the definition of Adjusted Operating Income (Loss), Adjusted EPS and Free Cash Flow.
For the three months ended
Segment Results
(dollars in thousands) | Three Months Ended March 31, | ||||||||||
2019 | 2018 | Change | |||||||||
Net revenues: | |||||||||||
National Networks | $ | 616,118 | $ | 633,028 | (2.7 | %) | |||||
International and Other | 171,088 | 111,390 | 53.6 | % | |||||||
Inter-segment eliminations | (2,985 | ) | (3,595 | ) | n/m | ||||||
Total net revenues | $ | 784,221 | $ | 740,823 | 5.9 | % | |||||
Operating Income (Loss): | |||||||||||
National Networks | $ | 251,502 | $ | 249,852 | 0.7 | % | |||||
International and Other | (13,748 | ) | (16,814 | ) | 18.2 | % | |||||
Inter-segment eliminations | 7,109 | 617 | n/m | ||||||||
Total Operating Income (Loss) | $ | 244,863 | $ | 233,655 | 4.8 | % |
Adjusted Operating Income (Loss): | |||||||||||
National Networks | $ | 276,686 | $ | 270,874 | 2.1 | % | |||||
International and Other | 9,941 | (2,163 | ) | n/m | |||||||
Inter-segment eliminations | 6,413 | 617 | n/m | ||||||||
Total Adjusted Operating Income (Loss) | $ | 293,040 | $ | 269,328 | 8.8 | % | |||||
National Networks
National Networks principally consists of the Company’s five nationally distributed programming networks, AMC, WE tv, BBC AMERICA, IFC and SundanceTV; and AMC Studios, the Company’s television production business.
National Networks revenues for the first quarter 2019 decreased 2.7% to
First quarter revenues reflected a 5.9% increase in advertising revenues to
First quarter operating income and adjusted operating income reflected the decrease in revenues offset by a decrease in operating expenses. The decrease in operating expenses was primarily attributable to lower programming and marketing expenses due principally to the timing and mix of content.
2. See page 4 of this earnings release for a discussion of non-GAAP financial measures used in this release. This discussion includes the definition of Free Cash Flow.
International and Other
International and Other principally consists of
International and Other revenues for the first quarter of 2019 increased 53.6% to
First quarter growth in revenues primarily reflected
First quarter operating income and adjusted operating income reflected the increase in revenues partially offset by an increase in operating expenses. Operating income also reflected an increase in depreciation and amortization and restructuring expense.
Other Matters
Stock Repurchase Program
As previously disclosed, the Company’s Board of Directors authorized a program to repurchase up to
As previously disclosed, on
As previously disclosed, on
Adjusted Operating Income
As previously disclosed, in connection with the acquisition of RLJE, the Company acquired RLJE’s 64% interest in
Please see the Company’s Form 10-Q for the period ended
Description of Non-GAAP Measures
The Company defines Adjusted Operating Income (Loss), which is a non-GAAP financial measure, as operating income (loss) before depreciation and amortization, share-based compensation expense or benefit, impairment and related charges (including gains or losses on sales or dispositions of businesses), restructuring expense or credit, and the Company’s proportionate share of adjusted operating income (loss) from greater than 50% owned equity method investees. Because it is based upon operating income (loss), Adjusted Operating Income (Loss) also excludes interest expense (including cash interest expense) and other non-operating income and expense items. The Company believes that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of the business without regard to the effect of the settlement of an obligation that is not expected to be made in cash.
The Company believes that Adjusted Operating Income (Loss) is an appropriate measure for evaluating the operating performance of the business segments and the Company on a consolidated basis. Adjusted Operating Income (Loss) and similar measures with similar titles are common performance measures used by investors, analysts and peers to compare performance in the industry.
Internally, the Company uses net revenues and Adjusted Operating Income (Loss) measures as the most important indicators of its business performance, and evaluates management’s effectiveness with specific reference to these indicators. Adjusted Operating Income (Loss) should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), and other measures of performance presented in accordance with U.S. generally accepted accounting principles ("GAAP"). Since Adjusted Operating Income (Loss) is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. For a reconciliation of Adjusted Operating Income (Loss) to operating income (loss), please see page 7 of this release.
The Company defines Free Cash Flow (“Free Cash Flow”), which is a non-GAAP financial measure, as net cash provided by operating activities less capital expenditures and cash distributions to noncontrolling interests, all of which are reported in our Consolidated Statement of Cash Flows. The Company believes the most comparable GAAP financial measure of its liquidity is net cash provided by operating activities. The Company believes that Free Cash Flow is useful as an indicator of its overall liquidity, as the amount of Free Cash Flow generated in any period is representative of cash that is available for debt repayment, investment, and other discretionary and non-discretionary cash uses. The Company also believes that Free Cash Flow is one of several benchmarks used by analysts and investors who follow the industry for comparison of its liquidity with other companies in the industry, although the Company’s measure of Free Cash Flow may not be directly comparable to similar measures reported by other companies. For a reconciliation of Free Cash Flow to net cash provided by operating activities, please see page 8 of this release.
The Company defines Adjusted Earnings per Diluted Share (“Adjusted EPS”), which is a non-GAAP financial measure, as earnings per diluted share excluding the following items: amortization of acquisition-related intangible assets; impairment and related charges (including gains or losses on sales or dispositions of businesses); non-cash impairments of goodwill, intangible and fixed assets; restructuring expense; and gains and losses related to the extinguishment of debt; as well as the impact of taxes on the aforementioned items. The Company believes the most comparable GAAP financial measure is earnings per diluted share. The Company believes that Adjusted EPS is one of several benchmarks used by analysts and investors who follow the industry for comparison of its performance with other companies in the industry, although the Company’s measure of Adjusted EPS may not be directly comparable to similar measures reported by other companies. For a reconciliation of Adjusted EPS to earnings per diluted share, please see page 9 of this release.
Forward-Looking Statements
This earnings release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the Company and its business, operations, financial condition and the industries in which it operates and the factors described in the Company’s filings with the
Conference Call Information
About
Contacts | |
Investor Relations Seth Zaslow (646) 273-3766 seth.zaslow@amcnetworks.com |
Corporate Communications Georgia Juvelis (917) 542-6390 georgia.juvelis@amcnetworks.com |
AMC NETWORKS INC. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) (unaudited) |
||||||||
Three Months Ended March 31, |
||||||||
2019 | 2018 | |||||||
Revenues, net | $ | 784,221 | $ | 740,823 | ||||
Operating expenses: | ||||||||
Technical and operating (excluding depreciation and amortization) | 340,148 | 320,365 | ||||||
Selling, general and administrative | 172,512 | 166,449 | ||||||
Depreciation and amortization | 24,056 | 20,354 | ||||||
Restructuring expense | 2,642 | - | ||||||
539,358 | 507,168 | |||||||
Operating income | 244,863 | 233,655 | ||||||
Other income (expense): | ||||||||
Interest expense | (39,645 | ) | (38,205 | ) | ||||
Interest income | 4,200 | 5,019 | ||||||
Miscellaneous, net | (12,785 | ) | 16,946 | |||||
(48,230 | ) | (16,240 | ) | |||||
Income from operations before income taxes | 196,633 | 217,415 | ||||||
Income tax expense | (46,476 | ) | (56,879 | ) | ||||
Net income including noncontrolling interests | 150,157 | 160,536 | ||||||
Net income attributable to noncontrolling interests | (6,760 | ) | (3,666 | ) | ||||
Net income attributable to AMC Networks’ stockholders | $ | 143,397 | $ | 156,870 | ||||
Net income per share attributable to AMC Networks’ stockholders: | ||||||||
Basic | $ | 2.53 | $ | 2.57 | ||||
Diluted | $ | 2.48 | $ | 2.54 | ||||
Weighted average common shares: | ||||||||
Basic | 56,588 | 60,967 | ||||||
Diluted | 57,725 | 61,719 | ||||||
AMC NETWORKS INC. SUPPLEMENTAL FINANCIAL DATA (Dollars in thousands) (Unaudited) |
|||||||||||||||
Three Months Ended March 31, 2019 | |||||||||||||||
National Networks |
International and Other |
Inter-segment eliminations |
Consolidated | ||||||||||||
Operating income (loss) | $ | 251,502 | $ | (13,748 | ) | $ | 7,109 | $ | 244,863 | ||||||
Share-based compensation expense | 16,269 | 3,630 | - | 19,899 | |||||||||||
Restructuring expense (credit) | 303 | 3,035 | (696 | ) | 2,642 | ||||||||||
Depreciation and amortization | 8,612 | 15,444 | - | 24,056 | |||||||||||
Majority owned equity investees | - | 1,580 | - | 1,580 | |||||||||||
Adjusted operating income (loss) | $ | 276,686 | $ | 9,941 | $ | 6,413 | $ | 293,040 | |||||||
Three Months Ended March 31, 2018 | |||||||||||||||
National Networks |
International and Other |
Inter-segment eliminations |
Consolidated | ||||||||||||
Operating income (loss) | $ | 249,852 | $ | (16,814 | ) | $ | 617 | $ | 233,655 | ||||||
Share-based compensation expense | 12,527 | 2,792 | - | 15,319 | |||||||||||
Restructuring expense (credit) | - | - | - | - | |||||||||||
Depreciation and amortization | 8,495 | 11,859 | - | 20,354 | |||||||||||
Majority owned equity investees | - | - | - | - | |||||||||||
Adjusted operating income (loss) | $ | 270,874 | $ | (2,163 | ) | $ | 617 | $ | 269,328 | ||||||
AMC NETWORKS INC. SUPPLEMENTAL FINANCIAL DATA (In thousands) (Unaudited) |
|||
Capitalization | March 31, 2019 |
||
Cash and cash equivalents | $ | 683,682 | |
Credit facility debt (a) | $ | 750,000 | |
Senior notes (a) | 2,400,000 | ||
Other debt | 2,000 | ||
Total debt | $ | 3,152,000 | |
Net debt | $ | 2,468,318 | |
Finance leases | 25,056 | ||
Net debt and finance leases | $ | 2,493,374 | |
Twelve Months Ended March 31, 2019 |
|||
Operating income (GAAP) | $ | 738,117 | |
Share-based compensation expense | 65,559 | ||
Restructuring expense | 48,489 | ||
Impairment and related charges | 4,486 | ||
Depreciation and amortization | 94,983 | ||
Majority owned equity investees | 4,623 | ||
Adjusted operating income (Non-GAAP) | $ | 956,257 | |
Leverage ratio (b) | 2.6 x |
(a) Represents the aggregate principal amount of the debt.
(b) Represents net debt and finance leases divided by Adjusted Operating Income for the twelve months ended
Free Cash Flow | Three Months Ended March 31, | ||||||
2019 | 2018 | ||||||
Net cash provided by operating activities | $ | 171,687 | $ | 116,972 | |||
Less: capital expenditures | (22,053 | ) | (11,942 | ) | |||
Less: distributions to noncontrolling interests | (5,629 | ) | (1,435 | ) | |||
Free cash flow | $ | 144,005 | $ | 103,595 | |||
SUPPLEMENTAL FINANCIAL DATA
(In thousands, except per share amounts)
(Unaudited)
Adjusted Earnings Per Diluted Share
Three Months Ended March 31, 2019 | |||||||||||||||||||
Income from operations before income taxes |
Income tax expense |
Net income attributable to noncontrolling interests |
Net income attributable to AMC Networks’ stockholders |
Diluted EPS attributable to AMC Networks’ stockholders |
|||||||||||||||
Reported results (GAAP) | $ | 196,633 | $ | (46,476 | ) | $ | (6,760 | ) | $ | 143,397 | $ | 2.48 | |||||||
Adjustments: | |||||||||||||||||||
Amortization of acquisition-related intangible assets | 10,255 | (1,861 | ) | (1,507 | ) | 6,887 | 0.12 | ||||||||||||
Restructuring expense | 2,642 | (399 | ) | (77 | ) | 2,166 | 0.04 | ||||||||||||
Adjusted results (Non-GAAP) |
$ | 209,530 | $ | (48,736 | ) | $ | (8,344 | ) | $ | 152,450 | $ | 2.64 |
Three Months Ended March 31, 2018 | |||||||||||||||||||
Income from operations before income taxes |
Income tax expense |
Net income attributable to noncontrolling interests |
Net income attributable to AMC Networks’ stockholders |
Diluted EPS attributable to AMC Networks’ stockholders |
|||||||||||||||
Reported results (GAAP) | $ | 217,415 | $ | (56,879 | ) | $ | (3,666 | ) | $ | 156,870 | $ | 2.54 | |||||||
Adjustments: | |||||||||||||||||||
Amortization of acquisition-related intangible assets | 9,331 | (1,773 | ) | (970 | ) | 6,588 | 0.11 | ||||||||||||
Restructuring expense | - | - | - | - | - | ||||||||||||||
Adjusted results (Non-GAAP) |
$ | 226,746 | $ | (58,562 | ) | $ | (4,636 | ) | $ | 163,458 | $ | 2.65 | |||||||
Source: AMC Networks Inc.