Chief Executive Officer
Operational Highlights:
- Debuted hit new series The Walking Dead: The Ones Who Live on AMC and AMC+ which now ranks as AMC’s best performing series since the final season of The Walking Dead, the #1 cable drama in the current broadcast season in key demos and the #1 season of all time on AMC+ in viewership and acquisition.
- Executed a multi-year renewal with Verizon for continued carriage of our linear networks and streaming services.
- Expanding our ad-supported distribution ecosystem across our targeted streaming portfolio with the announcement of plans to roll out standalone ad-supported versions of Acorn TV, Shudder, ALLBLK and HIDIVE in 2025.
Launched BBC News , the most trusted news brand in theU.S. , on CTV and FAST platforms.- Enhanced the value proposition of certain targeted services with a brand refresh at Acorn TV and a redesigned user experience at HIDIVE.
- Announced the launch of AMC Stories and AMC Reality in the
U.K. on ad-supported video-on-demand streaming service ITVX. - Strengthened our balance sheet through a series of financing transactions in April. Reduced gross debt in excess of
$500 million since the third quarter of 2023.
Financial Highlights – First Quarter Ended
- Net cash provided by operating activities of
$151 million ; Free Cash Flow(1) of$144 million . - Operating income of
$110 million ; Adjusted Operating Income(1) of$149 million , with a margin of 25%. - Net revenues of
$596 million decreased 17% from the prior year. Excluding nonrecurring revenues related to Silo and 25/7 Media, net revenues decreased 6%.- Streaming revenues of
$145 million increased 3% from the prior year.
- Streaming revenues of
- Diluted EPS of
$1.03 ; Adjusted EPS(1) of$1.16 .
Dollars in thousands, except per share amounts | Three Months Ended |
|||||||
2024 | 2023 | Change | ||||||
Net Revenues | $ | 596,461 | $ | 717,447 | (16.9)% | |||
Operating Income | $ | 110,178 | $ | 173,304 | (36.4)% | |||
Adjusted Operating Income | $ | 149,124 | $ | 215,763 | (30.9)% | |||
Diluted Earnings Per Share | $ | 1.03 | $ | 2.36 | (56.4)% | |||
Adjusted Earnings Per Share | $ | 1.16 | $ | 2.62 | (55.7)% | |||
Net cash provided by (used in) operating activities | $ | 150,869 | $ | (132,519 | ) | n/m | ||
Free Cash Flow | $ | 144,149 | $ | (144,017 | ) | n/m |
(1) See page 5 of this earnings release for a discussion of non-GAAP financial measures used in this release. This discussion includes the definition of Adjusted Operating Income, Adjusted EPS and Free Cash Flow. |
Segment Results:
(dollars in thousands)
Three Months Ended |
|||||||||
2024 | 2023 | Change | |||||||
Net Revenues: | |||||||||
Domestic Operations | $ | 524,226 | $ | 611,854 | (14.3)% | ||||
International | 75,605 | 108,072 | (30.0)% | ||||||
Inter-segment Eliminations | (3,370 | ) | (2,479 | ) | (35.9)% | ||||
Total Net Revenues | $ | 596,461 | $ | 717,447 | (16.9)% | ||||
Operating Income (Loss): | |||||||||
Domestic Operations | $ | 142,017 | $ | 199,488 | (28.8)% | ||||
International | 8,609 | 14,142 | (39.1)% | ||||||
Corporate / Inter-segment Eliminations | (40,448 | ) | (40,326 | ) | (0.3)% | ||||
Total Operating Income | $ | 110,178 | $ | 173,304 | (36.4)% | ||||
Adjusted Operating Income (Loss): | |||||||||
Domestic Operations | $ | 162,319 | $ | 219,388 | (26.0)% | ||||
International | 13,400 | 21,137 | (36.6)% | ||||||
Corporate / Inter-segment Eliminations | (26,595 | ) | (24,762 | ) | (7.4)% | ||||
Total Adjusted Operating Income | $ | 149,124 | $ | 215,763 | (30.9)% |
Domestic Operations
First Quarter Results:
- Domestic Operations revenues decreased 14% from the prior year to
$524 million . The prior period included$56 million of content licensing and other revenues related to Silo. Excluding revenues related to Silo, Domestic Operations revenues decreased 6%.- Distribution and other revenues decreased 15% to
$384 million .- Subscription revenues decreased 7% to
$323 million due to declines in the linear subscriber universe, partially offset by streaming revenue growth.- Streaming revenues increased 3% to
$145 million , primarily driven by year-over-year subscriber growth and price increases.- Streaming subscribers increased 2% to 11.5 million as compared to 11.2 million subscribers as of
March 31, 2023 .
- Streaming subscribers increased 2% to 11.5 million as compared to 11.2 million subscribers as of
- Affiliate revenues decreased 14%, primarily due to basic subscriber declines.
- Streaming revenues increased 3% to
- Content licensing revenues decreased 40% to
$62 million due to the availability of deliveries in the period. The prior period included deliveries of Silo, anAMC Studios produced series for a third party. Excluding revenues related to Silo, content licensing revenues increased 31%.
- Subscription revenues decreased 7% to
- Advertising revenues decreased 13% to
$140 million due to linear ratings declines and a challenging ad market, partly offset by digital and advanced advertising revenue growth.
- Distribution and other revenues decreased 15% to
- Operating income decreased 29% to
$142 million . - Adjusted Operating Income decreased 26% to
$162 million , with a margin of 31%. The decrease in Adjusted Operating Income was primarily driven by a decrease in revenues, partly offset by continued cost management measures.
International
In 2024, the Company updated the name of its previously titled "International and Other" operating segment to "International" due to the divestiture of the 25/7 Media business on
First Quarter Results:
- International revenues decreased 30% from the prior year to
$76 million . The prior period included$30 million of content licensing and other revenues related to 25/7 Media, which we divested onDecember 29, 2023 . Excluding revenues related to 25/7 Media, International revenues decreased 3%.- Distribution and other revenues decreased 40% to
$54 million , primarily due to the sale of our interest in 25/7 Media inDecember 2023 and, to a lesser extent, due to the non-renewal of an AMCNI distribution agreement in theU.K. in the fourth quarter of 2023.- Subscription revenues decreased 10% to
$51 million , primarily due to the non-renewal of an AMCNI distribution agreement in theU.K. that occurred in the fourth quarter of 2023. - Content licensing and other revenues decreased 90% to
$3 million due to the sale of our interest in 25/7 Media inDecember 2023 .
- Subscription revenues decreased 10% to
- Advertising revenues increased 16% to
$22 million due to increased ratings and growth across Central andNorthern Europe advertising markets, as well as digital and advanced advertising growth in theU.K.
- Distribution and other revenues decreased 40% to
- Operating income decreased 39% to
$9 million . - Adjusted Operating Income decreased 37% to
$13 million , with a margin of 18%. The decrease in Adjusted Operating Income was primarily driven by an increase in corporate overhead costs allocated to AMCNI, the impact of the non-renewal of an AMCNI distribution agreement in theU.K. that occurred in the fourth quarter of 2023, and the sale of 25/7 Media inDecember 2023 . 25/7 Media generated$1.8 million of adjusted operating income in the first quarter of 2023.
2024 Debt Refinancing Activity
Senior Secured Notes due
- The Company issued
$875 million aggregate principal amount of 10.25% Senior Secured Notes dueJanuary 15, 2029 . The Notes are guaranteed byAMC Network Entertainment andAMC Networks' subsidiaries that guarantee the Credit Agreement.
Tender Offer and Redemption of Senior Notes due
AMC Networks completed a cash tender offer to purchase outstanding 4.75% Senior Notes due 2025 and subsequently redeemed all Notes that remained outstanding after completion of the offer. The offer and redemption were funded by the net proceeds received from the concurrent offering of Senior Secured Notes and cash on hand.
Credit Agreement Amendment
- The maturity dates of
$325 million principal amount of loans under the term loan A facility as well as$175 million of commitments under the revolving credit facility (previously$400 million of commitments) have been extended toApril 2028 . The remaining$100 million of principal amount of loans under the term loan A facility mature inFebruary 2026 .
Other Matters
Stock Repurchase Program & Outstanding Shares
As previously disclosed, the Company's Board of Directors has authorized a program to repurchase up to
As of
Please see the Company’s Quarterly Report on Form 10-Q for the period ended
Description of Non-GAAP Measures
Internally, the Company uses net revenues, Adjusted Operating Income (Loss), and Free Cash Flow measures as the most important indicators of its business performance and evaluates management’s effectiveness with specific reference to these indicators.
The Company defines Adjusted Operating Income (Loss), which is a non-GAAP financial measure, as operating income (loss) before share-based compensation expense or benefit, depreciation and amortization, impairment and other charges (including gains or losses on sales or dispositions of businesses), restructuring and other related charges, cloud computing amortization, and including the Company’s proportionate share of adjusted operating income (loss) from majority-owned equity method investees. From time to time, we may exclude the impact of certain events, gains, losses, or other charges (such as significant legal settlements) from AOI that affect our operating performance. Because it is based upon operating income (loss), Adjusted Operating Income (Loss) also excludes interest expense (including cash interest expense) and other non-operating income and expense items. The Company believes that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of the business without regard to the effect of the settlement of an obligation that is not expected to be made in cash.
The Company believes that Adjusted Operating Income (Loss) is an appropriate measure for evaluating the operating performance of the business segments and the Company on a consolidated basis. Adjusted Operating Income (Loss) and similar measures with similar titles are common performance measures used by investors, analysts, and peers to compare performance in the industry. Adjusted Operating Income (Loss) should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), and other measures of performance presented in accordance with
The Company defines Free Cash Flow, which is a non-GAAP financial measure, as net cash provided by operating activities less capital expenditures, all of which are reported in our Consolidated Statement of Cash Flows. The Company believes the most comparable GAAP financial measure of its liquidity is net cash provided by operating activities. The Company believes that Free Cash Flow is useful as an indicator of its overall liquidity, as the amount of Free Cash Flow generated in any period is representative of cash that is available for debt repayment, investment, and other discretionary and non-discretionary cash uses. The Company also believes that Free Cash Flow is one of several benchmarks used by analysts and investors who follow the industry for comparison of its liquidity with other companies in the industry, although the Company’s measure of Free Cash Flow may not be directly comparable to similar measures reported by other companies. For a reconciliation of net cash provided by operating activities to Free Cash Flow, please see page 11 of this release.
The Company defines Adjusted Earnings per Diluted Share (“Adjusted EPS”), which is a non-GAAP financial measure, as earnings per diluted share excluding the following items: amortization of acquisition-related intangible assets; impairment and other charges (including gains or losses on sales or dispositions of businesses); non-cash impairments of goodwill, intangible and fixed assets; restructuring and other related charges; and the impact associated with the modification of debt arrangements, including gains and losses related to the extinguishment of debt; as well as the impact of taxes on the aforementioned items. The Company believes the most comparable GAAP financial measure is earnings per diluted share. The Company believes that Adjusted EPS is one of several benchmarks used by analysts and investors who follow the industry for comparison of its performance with other companies in the industry, although the Company’s measure of Adjusted EPS may not be directly comparable to similar measures reported by other companies. For a reconciliation of earnings per diluted share to Adjusted EPS, please see page 12 of this release.
Forward-Looking Statements
This earnings release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the Company and its business, operations, financial condition and the industries in which it operates and the factors described in the Company’s filings with the
Conference Call Information
About
Contacts
Investor Relations | Corporate Communications | |
nicholas.seibert@amcnetworks.com | georgia.juvelis@amcnetworks.com |
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share amounts)
(unaudited)
Three Months Ended |
|||||||
2024 | 2023 | ||||||
Revenues, net | $ | 596,461 | $ | 717,447 | |||
Operating expenses: | |||||||
Technical and operating (excluding depreciation and amortization) | 271,576 | 326,729 | |||||
Selling, general and administrative | 188,881 | 185,606 | |||||
Depreciation and amortization | 25,826 | 25,875 | |||||
Restructuring and other related charges | — | 5,933 | |||||
Total operating expenses | 486,283 | 544,143 | |||||
Operating income | 110,178 | 173,304 | |||||
Other income (expense): | |||||||
Interest expense | (32,841 | ) | (37,617 | ) | |||
Interest income | 8,885 | 7,916 | |||||
Miscellaneous, net | (5,190 | ) | 4,589 | ||||
Total other expense | (29,146 | ) | (25,112 | ) | |||
Income from operations before income taxes | 81,032 | 148,192 | |||||
Income tax expense | (23,649 | ) | (36,899 | ) | |||
Net income including noncontrolling interests | 57,383 | 111,293 | |||||
Net income attributable to noncontrolling interests | (11,580 | ) | (7,683 | ) | |||
Net income attributable to AMC Networks’ stockholders | $ | 45,803 | $ | 103,610 | |||
Net income per share attributable to AMC Networks’ stockholders: | |||||||
Basic | $ | 1.04 | $ | 2.37 | |||
Diluted | $ | 1.03 | $ | 2.36 | |||
Weighted average common shares: | |||||||
Basic | 44,068 | 43,628 | |||||
Diluted | 44,600 | 43,837 |
SUPPLEMENTAL FINANCIAL DATA
(Dollars in thousands)
(Unaudited)
Three Months Ended |
|||||||||||||
Domestic Operations |
International | Corporate / Inter-segment Eliminations |
Consolidated | ||||||||||
Operating income (loss) | $ | 142,017 | $ | 8,609 | $ | (40,448 | ) | $ | 110,178 | ||||
Share-based compensation expenses | 3,230 | 766 | 2,079 | 6,075 | |||||||||
Depreciation and amortization | 10,027 | 4,025 | 11,774 | 25,826 | |||||||||
Cloud computing amortization | 3,548 | — | — | 3,548 | |||||||||
Majority owned equity investees AOI | 3,497 | — | — | 3,497 | |||||||||
Adjusted operating income (loss) | $ | 162,319 | $ | 13,400 | $ | (26,595 | ) | $ | 149,124 | ||||
Three Months Ended |
|||||||||||||
Domestic Operations |
International | Corporate / Inter-segment Eliminations |
Consolidated | ||||||||||
Operating income (loss) | $ | 199,488 | $ | 14,142 | $ | (40,326 | ) | $ | 173,304 | ||||
Share-based compensation expenses | 4,447 | 839 | 359 | 5,645 | |||||||||
Depreciation and amortization | 11,854 | 4,771 | 9,250 | 25,875 | |||||||||
Restructuring and other related charges | 818 | 1,385 | 3,730 | 5,933 | |||||||||
Cloud computing amortization | 5 | — | 2,225 | 2,230 | |||||||||
Majority owned equity investees AOI | 2,776 | — | — | 2,776 | |||||||||
Adjusted operating income (loss) | $ | 219,388 | $ | 21,137 | $ | (24,762 | ) | $ | 215,763 | ||||
SUPPLEMENTAL FINANCIAL DATA
(Dollars in thousands)
(Unaudited)
Capitalization | |||
Cash and cash equivalents | $ | 690,522 | |
Credit facility debt (a) | $ | 590,625 | |
Senior notes (a) | 1,774,729 | ||
Total debt | $ | 2,365,354 | |
Net debt | $ | 1,674,832 | |
Finance leases | 17,933 | ||
Net debt and finance leases | $ | 1,692,765 | |
Twelve Months Ended |
|||
Operating Income (GAAP) | $ | 325,286 | |
Share-based compensation expense | 26,095 | ||
Depreciation and amortization | 107,353 | ||
Restructuring and other related charges | 21,854 | ||
Impairment and other charges | 96,689 | ||
Cloud computing amortization | 11,861 | ||
Majority owned equity investees | 14,327 | ||
Adjusted Operating Income (Non-GAAP) | $ | 603,465 | |
Leverage ratio (b) | 2.8 | x |
(a) Represents the aggregate principal amount of the debt. (b) Represents net debt and finance leases divided by Adjusted Operating Income for the twelve months ended |
SUPPLEMENTAL FINANCIAL DATA
(Dollars in thousands)
(Unaudited)
Subsequent to the quarter ended
Capitalization | 2024 |
Financing Adjustments(a) |
As Adjusted as of 2024(a) |
|||||||
Cash and cash equivalents | $ | 690,522 | $ | (89,354 | ) | $ | 601,168 | |||
Credit facility debt (b) | $ | 590,625 | $ | (165,625 | ) | $ | 425,000 | |||
4.75% Senior Notes due |
$ | 774,729 | $ | (774,729 | ) | $ | — | |||
4.25% Senior Notes due |
1,000,000 | — | 1,000,000 | |||||||
10.25% Senior Secured Notes due |
— | 875,000 | 875,000 | |||||||
Senior notes (b) | $ | 1,774,729 | $ | 100,271 | $ | 1,875,000 | ||||
Total debt | $ | 2,365,354 | $ | (65,354 | ) | $ | 2,300,000 | |||
Net debt | $ | 1,674,832 | $ | 24,000 | $ | 1,698,832 | ||||
Finance leases | 17,933 | — | 17,933 | |||||||
Net debt and finance leases | $ | 1,692,765 | $ | 24,000 | $ | 1,716,765 | ||||
Twelve months ended |
$ | 603,465 | $ | 603,465 | ||||||
Leverage ratio (c) | 2.8 | x | 2.8 | x |
(a) The “Financing Adjustments” and “As Adjusted as of (b) Represents the aggregate principal amount of the debt. (c) Represents net debt and finance leases divided by Adjusted Operating Income for the twelve months ended Note: Includes estimated fees and expenses of |
SUPPLEMENTAL FINANCIAL DATA
(Dollars in thousands)
(Unaudited)
Free Cash Flow (1) | Three Months Ended |
||||||
2024 | 2023 | ||||||
Net cash provided by (used in) operating activities | $ | 150,869 | $ | (132,519 | ) | ||
Less: capital expenditures | (6,720 | ) | (11,498 | ) | |||
Free Cash Flow | $ | 144,149 | $ | (144,017 | ) |
Supplemental Cash Flow Information | Three Months Ended |
||||||
2024 | 2023 | ||||||
Restructuring initiatives (2) | $ | (4,821 | ) | $ | (56,886 | ) | |
Distributions to noncontrolling interests | (1,168 | ) | (11,502 | ) | |||
(1) Free Cash Flow includes the impact of certain cash receipts or payments (such as restructuring initiatives, significant legal settlements, and programming write-offs) that affect period-to-period comparability. | |||||||
(2) Restructuring initiatives includes cash payments of |
SUPPLEMENTAL FINANCIAL DATA
(Dollars in thousands, except per share amounts)
(Unaudited)
Adjusted Earnings Per Share | ||||||||||||||||
Three Months Ended |
||||||||||||||||
Income from operations before income taxes | Income tax expense | Net income attributable to noncontrolling interests | Net income attributable to |
Diluted EPS attributable to |
||||||||||||
Reported Results (GAAP) | $ | 81,032 | $ | (23,649 | ) | $ | (11,580 | ) | $ | 45,803 | $ | 1.03 | ||||
Adjustments: | ||||||||||||||||
Amortization of acquisition-related intangible assets | 8,556 | (1,873 | ) | (962 | ) | 5,721 | 0.13 | |||||||||
Restructuring and other related charges | — | — | — | — | — | |||||||||||
Impairment and other charges | — | — | — | — | — | |||||||||||
Impact of debt modification | — | — | — | — | — | |||||||||||
Adjusted Results (Non-GAAP) | $ | 89,588 | $ | (25,522 | ) | $ | (12,542 | ) | $ | 51,524 | $ | 1.16 |
Three Months Ended |
||||||||||||||||
Income from operations before income taxes | Income tax expense | Net income attributable to noncontrolling interests | Net income attributable to |
Diluted EPS attributable to |
||||||||||||
Reported Results (GAAP) | $ | 148,192 | $ | (36,899 | ) | $ | (7,683 | ) | $ | 103,610 | $ | 2.36 | ||||
Adjustments: | ||||||||||||||||
Amortization of acquisition-related intangible assets | 10,418 | (2,071 | ) | (1,705 | ) | 6,642 | 0.15 | |||||||||
Restructuring and other related charges | 5,933 | (1,344 | ) | (114 | ) | 4,475 | 0.11 | |||||||||
Impairment and other charges | — | — | — | — | — | |||||||||||
Impact of debt modification | — | — | — | — | — | |||||||||||
Adjusted Results (Non-GAAP) | $ | 164,543 | $ | (40,314 | ) | $ | (9,502 | ) | $ | 114,727 | $ | 2.62 |
Source: AMC Networks Inc.