Full Year Highlights (1):
- Net revenues increased 18.6% to $2.581 billion
- AOCF2 increased 27.1% to $838 million
- Operating income increased 29.8% to $709 million
NEW YORK, Feb. 25, 2016 (GLOBE NEWSWIRE) -- AMC Networks Inc. ("AMC Networks" or the "Company") (NASDAQ:AMCX) today reported financial results for the full year and fourth quarter ended December 31, 2015.
President and Chief Executive Officer Josh Sapan said: "2015 was a successful year for our company. Our strategy of creating compelling original, high-quality programming continues to deliver strong financial results, including double digit increases in revenue and adjusted operating cash flow. We premiered three new AMC original series, Fear the Walking Dead, Better Call Saul and Into the Badlands, all of which broke ratings records. We received widespread critical praise and industry honors for our television and film content. We continued to build and expand our international business into key markets across Europe and Latin America."
Fourth Quarter Results
Fourth quarter net revenues increased 11.4%, or $70 million, to $679 million over the fourth quarter of 2014, led by 12.5% growth at National Networks and an increase of $9 million at International and Other. Adjusted Operating Cash Flow ("AOCF")2 totaled $197 million, an increase of 1.8%, or $4 million, versus the prior year period. National Networks AOCF decreased 0.9%, or $2 million, and International and Other AOCF increased $6 million versus the prior year period. Operating income was $160 million, an increase of 0.8%, or $1 million, versus the prior year period. The operating income increase resulted from a decrease of 2.6% at National Networks offset by a decrease of $6 million in operating loss at International and Other. As discussed in the "Other Matters" section of this release, fourth quarter results include the impact of a full three months of results in 2015 from the acquisition of BBC AMERICA as compared to approximately two months in 2014.
Fourth quarter net income from continuing operations was $90 million ($1.23 per diluted share), compared with $78 million ($1.06 per diluted share) in the fourth quarter of 2014. The increase was primarily related to the growth in operating income and an increase in miscellaneous, net.
1. Comparative results affected by the Chellomedia and BBC AMERICA acquisitions in 2014.
2. See definition of Adjusted Operating Cash Flow ("AOCF") included in the discussion of non-GAAP financial measures on page 4 of this earnings release.
Full Year Results
Full year 2015 net revenues increased 18.6%, or $405 million, to $2.581 billion over full year 2014, reflecting 22.4% growth at National Networks and an increase of $18 million at International and Other. AOCF totaled $838 million, an increase of 27.1%, or $179 million, versus the prior year period. National Networks AOCF increased 28.0% and International and Other AOCF increased $5 million versus the prior year period. Operating income was $709 million, an increase of 29.8%, or $163 million versus the prior year period.
Full year net income from continuing operations was $367 million ($5.01 per diluted share), compared with $261 million ($3.63 per diluted share) in the prior year period. The increase was primarily related to the growth in operating income partially offset by higher income tax expense.
For the full year ended December 31, 2015, net cash provided by operating activities was $370 million, a decrease of $6 million from the prior year period. The decrease was primarily the result of an increase in tax payments and working capital partially offset by the improved operating performance. Free Cash Flow3 for the year ended December 31, 2015 was $299 million, a decrease of $37 million from the prior year period. The decrease primarily reflects the decrease in net cash provided by operating activities and an increase in capital expenditures over the prior year period.
Segment Results
| (dollars in thousands) | Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||
| 2015 | 2014 | Change | 2015 | 2014 | Change | |||||||||||||||||||||||||||||||||||||||||||||||
| Net revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| National Networks | $ | 562,271 | $ | 499,822 | 12.5 | % | $ | 2,135,367 | $ | 1,743,922 | 22.4 | % | ||||||||||||||||||||||||||||||||||||||||
| International and Other | 119,237 | 110,331 | 8.1 | % | 452,578 | 434,221 | 4.2 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Inter-segment eliminations | (2,558 | ) | (709 | ) | (260.8 | %) | (7,010 | ) | (2,502 | ) | (180.2 | %) | ||||||||||||||||||||||||||||||||||||||||
| Total net revenues | $ | 678,950 | $ | 609,444 | 11.4 | % | $ | 2,580,935 | $ | 2,175,641 | 18.6 | % | ||||||||||||||||||||||||||||||||||||||||
| AOCF: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| National Networks | $ | 188,608 | $ | 190,338 | (0.9 | %) | $ | 810,993 | $ | 633,584 | 28.0 | % | ||||||||||||||||||||||||||||||||||||||||
| International and Other | 8,719 | 3,058 | 185.1 | % | 29,757 | 24,421 | 21.9 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Inter-segment eliminations | (214 | ) | 185 | n/m | (2,508 | ) | 1,474 | n/m | ||||||||||||||||||||||||||||||||||||||||||||
| Total AOCF | $ | 197,113 | $ | 193,581 | 1.8 | % | $ | 838,242 | $ | 659,479 | 27.1 | % | ||||||||||||||||||||||||||||||||||||||||
National Networks
National Networks principally consists of the Company's five nationally distributed programming networks, AMC, WE tv, BBC AMERICA, IFC and SundanceTV.
Fourth Quarter Results
National Networks revenues for the fourth quarter 2015 increased 12.5% to $562 million, AOCF decreased 0.9% to $189 million, and operating income declined 2.6% to $173 million, all compared to the prior year period.
Fourth quarter growth in revenues was led by a 13.4% increase in advertising revenues to $289 million. The growth in advertising revenues primarily reflected growth at AMC, principally related to the timing of the airing of original programming, and to a lesser extent the impact of BBC AMERICA. Distribution revenues increased 11.6% to $273 million. The increase in distribution revenues was primarily attributable to an increase in affiliate fees as well as an increase in licensing revenues.
3. See definition of Free Cash Flow included in the discussion of non-GAAP financial measures on page 5 of this earnings release.
Fourth quarter AOCF decreased 0.9% to $189 million reflecting the increase in revenues offset by an increase in operating expenses. The increase in operating expenses was primarily attributable to higher programming and marketing expenses. Programming expenses included a charge of $16 million in the current year period related to the write-off of programming assets, as compared to a charge of $28 million in the prior year period. The impact of BBC AMERICA also contributed to the increase in operating expenses. The operating income decrease primarily reflected the decline in AOCF as well as an increase in depreciation, amortization and restructuring charges.
Full Year Results
National Networks revenues for the full year 2015 increased 22.4% to $2.135 billion, AOCF grew 28.0% to $811 million, and operating income rose 28.5% to $754 million, all compared to the prior year period.
Full year growth in revenues was led by a 23.6% increase in advertising revenues to $945 million. The growth in advertising revenues primarily reflected the impact of BBC AMERICA as well as growth at AMC, principally related to the timing of the airing of original programming. Distribution revenues increased 21.5% to $1.190 billion. The increase in distribution revenues was primarily attributable to an increase in affiliate fees, including the impact of BBC AMERICA, as well as an increase in digital and international licensing revenues.
Full year AOCF increased 28.0% to $811 million reflecting the increase in revenues partially offset by an increase in operating expenses. The increase in operating expenses was primarily attributable to the impact of BBC AMERICA as well as higher programming and marketing expenses at the other domestic networks. Programming expenses included a charge of $41 million in 2015 related to the write-off of programming assets, as compared to a charge of $44 million in the prior year period. The operating income increase primarily reflected the growth in AOCF partially offset by an increase in amortization expense.
International and Other
International and Other principally consists of AMC Networks International, the Company's international programming business; IFC Films, the Company's independent film distribution business; and various developing digital content distribution initiatives.
Fourth Quarter Results
International and Other revenues for the fourth quarter of 2015 increased $9 million to $119 million, AOCF increased $6 million to $9 million, and operating loss decreased $6 million to a loss of $13 million, all compared to the prior year period.
The increase in fourth quarter revenues reflected an increase at IFC Films and AMC Networks International. At AMC Networks International, growth on a constant currency basis was partially offset by foreign currency fluctuations.
Fourth quarter AOCF reflected the increase in revenues partially offset by an increase in operating expenses, compared to the prior year period. The decrease in operating loss primarily reflected the increase in AOCF.
Full Year Results
International and Other revenues for the full year 2015 increased $18 million to $453 million, AOCF increased $5 million to $30 million, and operating loss increased $1 million to a loss of $43 million, all compared to the prior year period.
Full year revenues reflected an increase at AMC Networks International and IFC Films. At AMC Networks International, the increase reflected growth on a constant currency basis and the inclusion of twelve months of results from the acquisition of Chellomedia in 2015, as compared to eleven months in 2014, partially offset by foreign currency fluctuations.
Full year AOCF primarily reflected the increase in revenues partially offset by an increase in operating expenses, compared to the prior year period. The operating loss primarily reflected an increase in amortization expense partially offset by the increase in AOCF.
Other Matters
BBC AMERICA Transaction
As previously disclosed, on October 23, 2014, the Company entered into a long-term equity partnership agreement with BBC Worldwide. Under the terms of the agreement, the Company invested $200 million to acquire a 49.9% equity stake in the cable channel BBC AMERICA. The Company has operational control of BBC AMERICA and its results are included in the Company's consolidated statements of income from the agreement date, October 23, 2014, to December 31, 2015, which affects the comparability of our results.
Chellomedia Acquisition
As previously disclosed, on January 31, 2014, the Company completed its acquisition of substantially all of Chellomedia, the international content division of Liberty Global plc, for €750 million (approximately $1.0 billion). Results for Chellomedia are included in the Company's consolidated statements of income from the acquisition date, January 31, 2014, to December 31, 2015, which affects the comparability of our results.
Please see the Company's Form 10-K for the period ended December 31, 2015 for further details regarding the above matters.
Description of Non-GAAP Measures
The Company defines Adjusted Operating Cash Flow ("AOCF"), which is a non-GAAP financial measure, as operating income (loss) before depreciation and amortization, share-based compensation expense or benefit, and restructuring expense or credit. Because it is based upon operating income (loss), AOCF also excludes interest expense (including cash interest expense) and other non-operating income and expense items. The Company believes that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of the business without regard to the effect of the settlement of an obligation that is not expected to be made in cash.
The Company believes that AOCF is an appropriate measure for evaluating the operating performance of the business segments and the Company on a consolidated basis. AOCF and similar measures with similar titles are common performance measures used by investors, analysts and peers to compare performance in the industry.
Internally, the Company uses net revenues and AOCF measures as the most important indicators of its business performance, and evaluates management's effectiveness with specific reference to these indicators. AOCF should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), and other measures of performance presented in accordance with U.S. generally accepted accounting principles ("GAAP"). Since AOCF is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. For a reconciliation of AOCF to operating income (loss), please see page 8 of this release.
The Company defines Free Cash Flow from Continuing Operations, ("Free Cash Flow"), which is a non-GAAP financial measure, as net cash provided by operating activities (continuing operations) less capital expenditures (continuing operations) and cash distributions to noncontrolling interests, all of which are reported in our Consolidated Statement of Cash Flows. Net cash provided by operating activities excludes net cash provided by operating activities of discontinued operations. The Company believes the most comparable GAAP financial measure of its liquidity is net cash provided by operating activities. The Company believes that Free Cash Flow is useful as an indicator of its overall liquidity, as the amount of Free Cash Flow generated in any period is representative of cash that is available for debt repayment, investment, and other discretionary and non-discretionary cash uses. The Company also believes that Free Cash Flow is one of several benchmarks used by analysts and investors who follow the industry for comparison of its liquidity with other companies in the industry, although the Company's measure of Free Cash Flow may not be directly comparable to similar measures reported by other companies. For a reconciliation of Free Cash Flow to net cash provided by operating activities, please see page 9 of this release.
The Company defines Adjusted Earnings per Diluted Share ("Adjusted EPS"), which is a non-GAAP financial measure, as earnings per diluted share from continuing operations less amortization of acquisition-related intangible assets, net of tax. The Company uses this financial measure to evaluate the Company's performance exclusive of the impact of the non-cash amortization charge. Please see page 10 of this release for a reconciliation of this measure to earnings per diluted share from continuing operations.
Forward-Looking Statements
This earnings release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the Company and its business, operations, financial condition and the industries in which it operates and the factors described in the Company's filings with the Securities and Exchange Commission, including the sections entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" contained therein. The Company disclaims any obligation to update any forward-looking statements contained herein.
Conference Call Information
AMC Networks will host a conference call today at 11:00 a.m. ET to discuss its full year and fourth quarter 2015 results. To listen to the call, visit http://www.amcnetworks.com or dial 1-877-347-9170, using the following passcode: 34545588.
About AMC Networks Inc.
AMC Networks owns and operates several of cable television's most recognized brands delivering high quality content to audiences and a valuable platform to distributors and advertisers. The Company manages its business through two operating segments: (i) National Networks, which principally includes AMC, WE tv, BBC AMERICA, IFC and SundanceTV; and (ii) International and Other, which principally includes AMC Networks International, our international programming business; and IFC Films, the Company's independent film distribution business. For more information on AMC Networks, please visit the Company's website at http://www.amcnetworks.com.
| AMC NETWORKS INC. | |||||||||||||||
| CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||
| (unaudited) | |||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
| 2015 | 2014 | 2015 | 2014 | ||||||||||||
| Revenues, net | $ | 678,950 | $ | 609,444 | $ | 2,580,935 | $ | 2,175,641 | |||||||
| Operating expenses: | |||||||||||||||
| Technical and operating (excluding depreciation and amortization) | 322,134 | 281,804 | 1,137,133 | 983,575 | |||||||||||
| Selling, general and administrative | 166,813 | 140,853 | 636,580 | 560,950 | |||||||||||
| Restructuring expense | 9,057 | 8,943 | 14,998 | 15,715 | |||||||||||
| Depreciation and amortization | 20,602 | 18,828 | 83,031 | 69,048 | |||||||||||
| 518,606 | 450,428 | 1,871,742 | 1,629,288 | ||||||||||||
| Operating income | 160,344 | 159,016 | 709,193 | 546,353 | |||||||||||
| Other income (expense): | |||||||||||||||
| Interest expense | (30,613 | ) | (32,902 | ) | (128,135 | ) | (130,262 | ) | |||||||
| Interest income | 641 | 425 | 2,427 | 1,433 | |||||||||||
| Miscellaneous, net | 5,795 | (4,489 | ) | (691 | ) | (20,496 | ) | ||||||||
| (24,177 | ) | (36,966 | ) | (126,399 | ) | (149,325 | ) | ||||||||
| Income from continuing operations before income taxes | 136,167 | 122,050 | 582,794 | 397,028 | |||||||||||
| Income tax expense | (45,481 | ) | (40,413 | ) | (201,090 | ) | (129,155 | ) | |||||||
| Net income from continuing operations | 90,686 | 81,637 | 381,704 | 267,873 | |||||||||||
| Loss from discontinued operations, net of income taxes | - | - | - | (3,448 | ) | ||||||||||
| Net income including noncontrolling interests | 90,686 | 81,637 | 381,704 | 264,425 | |||||||||||
| Net (income) loss attributable to noncontrolling interests | (597 | ) | (4,022 | ) | (14,916 | ) | (3,628 | ) | |||||||
| Net income attributable to AMC Networks' stockholders | $ | 90,089 | $ | 77,615 | $ | 366,788 | $ | 260,797 | |||||||
| Basic net income per share attributable to AMC Networks' stockholders: | |||||||||||||||
| Net income from continuing operations | $ | 1.24 | $ | 1.08 | $ | 5.06 | $ | 3.67 | |||||||
| Loss from discontinued operations | - | - | - | (0.05 | ) | ||||||||||
| Net income | $ | 1.24 | $ | 1.08 | $ | 5.06 | $ | 3.62 | |||||||
| Diluted net income per share attributable to AMC Networks' stockholders: | |||||||||||||||
| Net income from continuing operations | $ | 1.23 | $ | 1.06 | $ | 5.01 | $ | 3.63 | |||||||
| Loss from discontinued operations | - | - | - | (0.05 | ) | ||||||||||
| Net income | $ | 1.23 | $ | 1.06 | $ | 5.01 | $ | 3.58 | |||||||
| Weighted average common shares: | |||||||||||||||
| Basic weighted average common shares | 72,519 | 72,103 | 72,420 | 72,000 | |||||||||||
| Diluted weighted average common shares | 73,436 | 72,958 | 73,190 | 72,854 | |||||||||||
| AMC NETWORKS INC. | ||||||||||||||||||||
| SUPPLEMENTAL FINANCIAL DATA | ||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Three Months Ended December 31, 2015 | ||||||||||||||||||||
| AOCF | Depreciation and Amortization | Share-Based Compensation Expense | Restructuring Expense | Operating Income (Loss) | ||||||||||||||||
| National Networks | $ | 188,608 | $ | (7,831 | ) | $ | (5,322 | ) | $ | (2,377 | ) | $ | 173,078 | |||||||
| International and Other | 8,719 | (12,771 | ) | (1,788 | ) | (6,680 | ) | (12,520 | ) | |||||||||||
| Inter-segment eliminations | (214 | ) | - | - | - | (214 | ) | |||||||||||||
| Total | $ | 197,113 | $ | (20,602 | ) | $ | (7,110 | ) | $ | (9,057 | ) | $ | 160,344 | |||||||
| Three Months Ended December 31, 2014 | |||||||||||||||||||||
| AOCF | Depreciation and Amortization | Share-Based Compensation Expense | Restructuring Expense | Operating Income (Loss) | |||||||||||||||||
| National Networks | $ | 190,338 | $ | (6,323 | ) | $ | (5,134 | ) | $ | (1,202 | ) | $ | 177,679 | ||||||||
| International and Other | 3,058 | (12,505 | ) | (1,660 | ) | (7,741 | ) | (18,848 | ) | ||||||||||||
| Inter-segment eliminations | 185 | - | - | - | 185 | ||||||||||||||||
| Total | $ | 193,581 | $ | (18,828 | ) | $ | (6,794 | ) | $ | (8,943 | ) | $ | 159,016 | ||||||||
| Twelve Months Ended December 31, 2015 | ||||||||||||||||||||
| AOCF | Depreciation and Amortization | Share-Based Compensation Expense | Restructuring Expense | Operating Income (Loss) | ||||||||||||||||
| National Networks | $ | 810,993 | $ | (29,742 | ) | $ | (23,814 | ) | $ | (3,194 | ) | $ | 754,243 | |||||||
| International and Other | 29,757 | (53,289 | ) | (7,206 | ) | (11,804 | ) | (42,542 | ) | |||||||||||
| Inter-segment eliminations | (2,508 | ) | - | - | - | (2,508 | ) | |||||||||||||
| Total | $ | 838,242 | $ | (83,031 | ) | $ | (31,020 | ) | $ | (14,998 | ) | $ | 709,193 | |||||||
| Twelve Months Ended December 31, 2014 | ||||||||||||||||||||
| AOCF | Depreciation and Amortization | Share-Based Compensation Expense | Restructuring Expense | Operating Income (Loss) | ||||||||||||||||
| National Networks | $ | 633,584 | $ | (21,480 | ) | $ | (21,584 | ) | $ | (3,664 | ) | $ | 586,856 | |||||||
| International and Other | 24,421 | (47,568 | ) | (6,779 | ) | (12,051 | ) | (41,977 | ) | |||||||||||
| Inter-segment eliminations | 1,474 | - | - | - | 1,474 | |||||||||||||||
| Total | $ | 659,479 | $ | (69,048 | ) | $ | (28,363 | ) | $ | (15,715 | ) | $ | 546,353 | |||||||
| AMC NETWORKS INC. | |||||
| SUPPLEMENTAL FINANCIAL DATA | |||||
| (In thousands) | |||||
| (Unaudited) | |||||
| December 31, 2015 | September 30, 2015 | December 31, 2014 | |||
| National Networks Subscribers (a) | |||||
| AMC | 93,600 | 93,800 | 95,000 | ||
| WE tv | 86,500 | 86,500 | 85,400 | ||
| BBC AMERICA | 77,100 | 77,100 | 78,200 | ||
| IFC | 71,200 | 71,700 | 73,700 | ||
| SundanceTV | 59,600 | 60,100 | 56,600 | ||
(a) Estimated U.S. subscribers as measured by Nielsen.
| Capitalization | December 31, 2015 | ||
| Cash and cash equivalents | $ | 316,321 | |
| Credit facility debt (a) | $ | 1,406,000 | |
| Senior notes (a) | 1,300,000 | ||
| Total debt | $ | 2,706,000 | |
| Net debt | $ | 2,389,679 | |
| Capital leases | 33,340 | ||
| Net debt and capital leases | $ | 2,423,019 | |
| LTM AOCF (b) | $ | 838,242 | |
| Leverage ratio (c) | 2.9 x | ||
(a) Represents the aggregate principal amount of the debt.
(b) Represents reported AOCF for the trailing twelve months.
(c) Represents net debt and capital leases divided by LTM AOCF. This ratio differs from the calculation contained in the Company's credit facility. No adjustments have been made for consolidated entities that are not 100% owned, such as BBC AMERICA.
| Free Cash Flow | Twelve Months Ended December 31, | ||||||
| 2015 | 2014 | ||||||
| Net cash provided by operating activities | $ | 370,039 | $ | 375,762 | |||
| Less: capital expenditures | (68,321 | ) | (39,739 | ) | |||
| Less: distributions to noncontrolling interests | (3,154 | ) | - | ||||
| Free cash flow | $ | 298,564 | $ | 336,023 | |||
| Adjusted Earnings Per Diluted Share | |||||||
| Three Months Ended December 31, | |||||||
| 2015 | 2014 | ||||||
| Earnings per diluted share from continuing operations | $ | 1.23 | $ | 1.06 | |||
| Amortization of acquisition-related intangible assets, net of tax (a) | 0.08 | 0.09 | |||||
| Adjusted earnings per diluted share | $ | 1.31 | $ | 1.15 | |||
| Twelve Months Ended December 31, | |||||||
| 2015 | 2014 | ||||||
| Earnings per diluted share from continuing operations | $ | 5.01 | $ | 3.63 | |||
| Amortization of acquisition-related intangible assets, net of tax (b) | 0.38 | 0.28 | |||||
| Adjusted earnings per diluted share | $ | 5.39 | $ | 3.91 | |||
(a) Amortization of acquisition-related intangible assets was $10 million and $9 million for the three months ended December 31, 2015 and 2014, respectively.
(b) Amortization of acquisition-related intangible assets was $42 million and $31 million for the twelve months ended December 31, 2015 and 2014, respectively.
Contacts Investor Relations Seth Zaslow (646) 273-3766 seth.zaslow@amcnetworks.com Corporate Communications Georgia Juvelis (917) 542-6390 georgia.juvelis@amcnetworks.com