Second Quarter Financial Highlights:
- Net revenues of
$761 million - Operating income of
$192 million ; Adjusted Operating Income1 of$233 million - Diluted EPS of
$1.82 ; Adjusted EPS1 of$1.93 - Cash Provided by Operating Activities of
$162 million and Free Cash Flow1 of$131 million in second quarter 2018 - 3.0 million shares repurchased for
$159 million in second quarter 2018
Second Quarter Operational Highlights:
- Total subscribers increased 2% year-over-year2
- Company Continued to Make Significant Progress on Key Strategic Initiatives with Acquisition of
Levity Entertainment Group and Agreement toAcquire RLJ Entertainment
“We continued to deliver solid financial and operating results in the second quarter, growing revenue and adjusted operating income; generating strong free cash flow; and using our capital to position the business for the long-term,” said
Sapan continued: “In an environment that is rapidly changing, our strong track record, along with our size and our attractive price to distributors, will enable us to continue operating from a strong competitive position, take advantage of growth opportunities, and create value for shareholders.”
Second quarter net revenues increased 7.2%, or
1. | See page 5 of this earnings release for a discussion of non-GAAP financial measures used in this release. This discussion includes the definition of Adjusted Operating Income (Loss), Adjusted EPS and Free Cash Flow. |
2. | Estimated U.S. subscribers as measured by Nielsen on June 30, 2018 and 2017, respectively. |
For the six months ended
Second quarter net income was
Net income for the six months ended
For the six months ended
3. | See page 5 of this earnings release for a discussion of non-GAAP financial measures used in this release. This discussion includes the definition of Adjusted Operating Income (Loss), Adjusted EPS and Free Cash Flow. |
Segment Results | |||||||||||||||||||||||||||||
(dollars in thousands) | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||
2018 | 2017 | Change | 2018 | 2017 | Change | ||||||||||||||||||||||||
Net revenues: | |||||||||||||||||||||||||||||
National Networks | $ | 627,289 | $ | 604,923 | 3.7% | $ | 1,260,317 | $ | 1,220,070 | 3.3% | |||||||||||||||||||
International and Other | 146,711 | 110,844 | 32.4% | 258,101 | 217,641 | 18.6% | |||||||||||||||||||||||
Inter-segment eliminations | (12,615) | (5,222) | n/m | (16,210) | (6,977) | n/m | |||||||||||||||||||||||
Total net revenues | $ | 761,385 | $ | 710,545 | 7.2% | $ | 1,502,208 | $ | 1,430,734 | 5.0% | |||||||||||||||||||
Operating Income (Loss): | |||||||||||||||||||||||||||||
National Networks | $ | 210,007 | $ | 211,623 | (0.8%) | $ | 459,859 | $ | 461,230 | (0.3%) | |||||||||||||||||||
International and Other | (11,338) | (31,222) | 63.7% | (28,151) | (50,439) | 44.2% | |||||||||||||||||||||||
Inter-segment eliminations | (7,138) | (4,611) | n/m | (6,522) | (3,330) | n/m | |||||||||||||||||||||||
Total Operating Income (Loss) | $ | 191,531 | $ | 175,790 | 9.0% | $ | 425,186 | $ | 407,461 | 4.4% | |||||||||||||||||||
Adjusted Operating Income: | |||||||||||||||||||||||||||||
National Networks | $ | 234,678 | $ | 232,167 | 1.1% | $ | 505,552 | $ | 500,140 | 1.1% | |||||||||||||||||||
International and Other | 5,413 | 1,003 | n/m | 3,251 | 2,080 | 56.3% | |||||||||||||||||||||||
Inter-segment eliminations | (7,138) | (4,611) | n/m | (6,522) | (3,330) | n/m | |||||||||||||||||||||||
Total Adjusted Operating Income | $ | 232,953 | $ | 228,559 | 1.9% | $ | 502,281 | $ | 498,890 | 0.7% | |||||||||||||||||||
National Networks
National Networks principally consists of the Company’s five nationally distributed programming networks, AMC, WE tv, BBC AMERICA, IFC and SundanceTV; and AMC Studios, the Company’s television production business.
National Networks revenues for the second quarter 2018 increased 3.7% to
National Networks revenues for the six months ended
Second quarter revenues reflected a 5.8% increase in distribution revenues to
Second quarter operating income and adjusted operating income reflected the increase in revenues offset by an increase in operating expenses. The increase in operating expenses was primarily attributable to higher programming expenses. Programming expenses included charges of
International and Other
International and Other principally consists of
International and Other revenues for the second quarter of 2018 increased 32.4% to
International and Other revenues for the six months ended
Second quarter revenues primarily reflected
Second quarter operating loss and adjusted operating income reflected the increase in revenues as well as an increase in operating expenses. The increase in operating expenses were primarily attributable to the acquisition of Levity. The improvement in operating loss also reflects the absence of impairment and related charges of
Other Matters
Stock Repurchase Program
As previously disclosed, on
As previously disclosed, on
Agreement to
As previously disclosed, on
Please see the Company’s Form 10-Q for the period ended
Description of Non-GAAP Measures
The Company defines Adjusted Operating Income (Loss), which is a non-GAAP financial measure, as operating income (loss) before depreciation and amortization, share-based compensation expense or benefit, impairment and related charges (including gains or losses on sales or dispositions of businesses), and restructuring expense or credit. Because it is based upon operating income (loss), Adjusted Operating Income (Loss) also excludes interest expense (including cash interest expense) and other non-operating income and expense items. The Company believes that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of the business without regard to the effect of the settlement of an obligation that is not expected to be made in cash.
The Company believes that Adjusted Operating Income (Loss) is an appropriate measure for evaluating the operating performance of the business segments and the Company on a consolidated basis. Adjusted Operating Income (Loss) and similar measures with similar titles are common performance measures used by investors, analysts and peers to compare performance in the industry.
Internally, the Company uses net revenues and Adjusted Operating Income (Loss) measures as the most important indicators of its business performance, and evaluates management’s effectiveness with specific reference to these indicators. Adjusted Operating Income (Loss) should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), and other measures of performance presented in accordance with U.S. generally accepted accounting principles ("GAAP"). Since Adjusted Operating Income (Loss) is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. For a reconciliation of Adjusted Operating Income (Loss) to operating income (loss), please see page 8 of this release.
The Company defines Free Cash Flow (“Free Cash Flow”), which is a non-GAAP financial measure, as net cash provided by operating activities less capital expenditures and cash distributions to noncontrolling interests, all of which are reported in our Consolidated Statement of Cash Flows. The Company believes the most comparable GAAP financial measure of its liquidity is net cash provided by operating activities. The Company believes that Free Cash Flow is useful as an indicator of its overall liquidity, as the amount of Free Cash Flow generated in any period is representative of cash that is available for debt repayment, investment, and other discretionary and non-discretionary cash uses. The Company also believes that Free Cash Flow is one of several benchmarks used by analysts and investors who follow the industry for comparison of its liquidity with other companies in the industry, although the Company’s measure of Free Cash Flow may not be directly comparable to similar measures reported by other companies. For a reconciliation of Free Cash Flow to net cash provided by operating activities, please see page 9 of this release.
The Company defines Adjusted Earnings per Diluted Share (“Adjusted EPS”), which is a non-GAAP financial measure, as earnings per diluted share excluding the following items: amortization of acquisition-related intangible assets; impairment and related charges (including gains or losses on sales or dispositions of businesses); non-cash impairments of goodwill, intangible and fixed assets and investments; restructuring expense; and gains and losses related to the extinguishment of debt; as well as the impact of taxes on the aforementioned items. The Company believes the most comparable GAAP financial measure is earnings per diluted share. The Company believes that Adjusted EPS is one of several benchmarks used by analysts and investors who follow the industry for comparison of its performance with other companies in the industry, although the Company’s measure of Adjusted EPS may not be directly comparable to similar measures reported by other companies. For a reconciliation of Adjusted EPS to earnings per diluted share, please see pages 10-11 of this release.
Forward-Looking Statements
This earnings release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the Company and its business, operations, financial condition and the industries in which it operates and the factors described in the Company’s filings with the
Conference Call Information
About
Contacts | |
Investor Relations | Corporate Communications |
Seth Zaslow (646) 273-3766 | Georgia Juvelis (917) 542-6390 |
seth.zaslow@amcnetworks.com | georgia.juvelis@amcnetworks.com |
AMC NETWORKS INC. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) (unaudited) |
|||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenues, net | $ | 761,385 | $ | 710,545 | $ | 1,502,208 | $ | 1,430,734 | |||||||
Operating expenses: | |||||||||||||||
Technical and operating (excluding depreciation and amortization) | 376,809 | 334,845 | 697,174 | 633,457 | |||||||||||
Selling, general and administrative | 171,376 | 162,273 | 337,825 | 325,982 | |||||||||||
Depreciation and amortization | 21,669 | 20,606 | 42,023 | 44,099 | |||||||||||
Impairment and related charges | - | 17,112 | - | 17,112 | |||||||||||
Restructuring expense (credit) | - | (81 | ) | - | 2,623 | ||||||||||
569,854 | 534,755 | 1,077,022 | 1,023,273 | ||||||||||||
Operating income | 191,531 | 175,790 | 425,186 | 407,461 | |||||||||||
Other income (expense): | |||||||||||||||
Interest expense | (39,265 | ) | (30,718 | ) | (77,470 | ) | (61,217 | ) | |||||||
Interest income | 5,332 | 3,767 | 10,351 | 7,259 | |||||||||||
Miscellaneous, net | (14,719 | ) | 18,980 | 2,227 | 30,028 | ||||||||||
(48,652 | ) | (7,971 | ) | (64,892 | ) | (23,930 | ) | ||||||||
Income from operations before income taxes | 142,879 | 167,819 | 360,294 | 383,531 | |||||||||||
Income tax expense | (32,547 | ) | (60,193 | ) | (89,426 | ) | (133,275 | ) | |||||||
Net income including noncontrolling interests | 110,332 | 107,626 | 270,868 | 250,256 | |||||||||||
Net income attributable to noncontrolling interests | (4,151 | ) | (5,028 | ) | (7,817 | ) | (11,442 | ) | |||||||
Net income attributable to AMC Networks’ stockholders | $ | 106,181 | $ | 102,598 | $ | 263,051 | $ | 238,814 | |||||||
Net income per share attributable to AMC Networks’ stockholders: | |||||||||||||||
Basic | $ | 1.84 | $ | 1.55 | $ | 4.43 | $ | 3.56 | |||||||
Diluted | $ | 1.82 | $ | 1.54 | $ | 4.38 | $ | 3.52 | |||||||
Weighted average common shares: | |||||||||||||||
Basic | 57,758 | 66,224 | 59,354 | 67,117 | |||||||||||
Diluted | 58,387 | 66,789 | 60,044 | 67,771 | |||||||||||
AMC NETWORKS INC. SUPPLEMENTAL FINANCIAL DATA (Dollars in thousands) (Unaudited) |
|||||||||||||||||||
Three Months Ended June 30, 2018 | |||||||||||||||||||
Adjusted Operating Income |
Depreciation and Amortization |
Share-Based Compensation Expense |
Other (a) | Operating Income (Loss) |
|||||||||||||||
National Networks | $ | 234,678 | $ | (8,412 | ) | $ | (16,259 | ) | $ | - | $ | 210,007 | |||||||
International and Other | 5,413 | (13,257 | ) | (3,494 | ) | - | (11,338 | ) | |||||||||||
Inter-segment eliminations | (7,138 | ) | - | - | - | (7,138 | ) | ||||||||||||
Total | $ | 232,953 | $ | (21,669 | ) | $ | (19,753 | ) | $ | - | $ | 191,531 |
Three Months Ended June 30, 2017 | |||||||||||||||||||||
Adjusted Operating Income |
Depreciation and Amortization |
Share-Based Compensation Expense |
Other (a) | Operating Income (Loss) |
|||||||||||||||||
National Networks | $ | 232,167 | $ | (8,430 | ) | $ | (12,211 | ) | $ | 97 | $ | 211,623 | |||||||||
International and Other | 1,003 | (12,176 | ) | (2,921 | ) | (17,128 | ) | (31,222 | ) | ||||||||||||
Inter-segment eliminations | (4,611 | ) | - | - | - | (4,611 | ) | ||||||||||||||
Total | $ | 228,559 | $ | (20,606 | ) | $ | (15,132 | ) | $ | (17,031 | ) | $ | 175,790 |
Six Months Ended June 30, 2018 | |||||||||||||||||||
Adjusted Operating Income |
Depreciation and Amortization |
Share-Based Compensation Expense |
Other (a) | Operating Income (Loss) |
|||||||||||||||
National Networks | $ | 505,552 | $ | (16,907 | ) | $ | (28,786 | ) | $ | - | $ | 459,859 | |||||||
International and Other | 3,251 | (25,116 | ) | (6,286 | ) | - | (28,151 | ) | |||||||||||
Inter-segment eliminations | (6,522 | ) | - | - | - | (6,522 | ) | ||||||||||||
Total | $ | 502,281 | $ | (42,023 | ) | $ | (35,072 | ) | $ | - | $ | 425,186 |
Six Months Ended June 30, 2017 | ||||||||||||||||||||
Adjusted Operating Income |
Depreciation and Amortization |
Share-Based Compensation Expense |
Other (a) | Operating Income (Loss) |
||||||||||||||||
National Networks | $ | 500,140 | $ | (16,834 | ) | $ | (22,119 | ) | $ | 43 | $ | 461,230 | ||||||||
International and Other | 2,080 | (27,265 | ) | (5,476 | ) | (19,778 | ) | (50,439 | ) | |||||||||||
Inter-segment eliminations | (3,330 | ) | - | - | - | (3,330 | ) | |||||||||||||
Total | $ | 498,890 | $ | (44,099 | ) | $ | (27,595 | ) | $ | (19,735 | ) | $ | 407,461 |
- Results include restructuring (expenses)/credits as well as impairment and related charges.
AMC NETWORKS INC. SUPPLEMENTAL FINANCIAL DATA (In thousands) (Unaudited) |
||
Capitalization | June 30, 2018 |
|
Cash and cash equivalents | $ | 416,124 |
Credit facility debt (a) | $ | 750,000 |
Senior notes (a) | 2,400,000 | |
Total debt | $ | 3,150,000 |
Net debt | $ | 2,733,876 |
Capital leases | 28,369 | |
Net debt and capital leases | $ | 2,762,245 |
Twelve Months Ended June 30, 2018 |
||
Operating Income (GAAP) | $ | 740,084 |
Share-based compensation expense | 61,022 | |
Restructuring expense | 3,505 | |
Impairment and related charges | 11,036 | |
Depreciation and amortization | 92,562 | |
Adjusted Operating Income (Non-GAAP) | $ | 908,209 |
Leverage ratio (b) |
3.0 x | |
- Represents the aggregate principal amount of the debt.
- Represents net debt and capital leases divided by Adjusted Operating Income for the twelve months ended
June 30 , 2018. This ratio differs from the calculation contained in the Company's credit facility. No adjustments have been made for consolidated entities that are not 100% owned, such as BBC AMERICA.
Free Cash Flow | Six Months Ended June 30, | ||||||
2018 | 2017 | ||||||
Net cash provided by operating activities | $ | 278,577 | $ | 165,977 | |||
Less: capital expenditures | (37,402 | ) | (39,936 | ) | |||
Less: distributions to noncontrolling interests | (6,967 | ) | (12,930 | ) | |||
Free cash flow | $ | 234,208 | $ | 113,111 | |||
Adjusted Earnings Per Diluted Share
Three Months Ended June 30, 2018 | |||||||||||||||||
Income from operations before income taxes |
Income tax expense |
Net income attributable to noncontrolling interests |
Net income attributable to AMC Networks’ stockholders |
Diluted EPS attributable to AMC Networks’ stockholders |
|||||||||||||
Reported results (GAAP) | $ | 142,879 | $ | (32,547 | ) | $ | (4,151 | ) | $ | 106,181 | $ | 1.82 | |||||
Adjustments: | |||||||||||||||||
Amortization of acquisition-related intangible assets | 9,722 | (1,817 | ) | (1,275 | ) | 6,630 | 0.11 | ||||||||||
Impairment and related charges | - | - | - | - | - | ||||||||||||
Restructuring expense/(credit) | - | - | - | - | - | ||||||||||||
Adjusted Results (Non-GAAP) |
$ | 152,601 | $ | (34,364 | ) | $ | (5,426 | ) | $ | 112,811 | $ | 1.93 |
Three Months Ended June 30, 2017 | ||||||||||||||||||||
Income from operations before income taxes |
Income tax expense |
Net income attributable to noncontrolling interests |
Net income attributable to AMC Networks’ stockholders |
Diluted EPS attributable to AMC Networks’ stockholders |
||||||||||||||||
Reported results (GAAP) | $ | 167,819 | $ | (60,193 | ) | $ | (5,028 | ) | $ | 102,598 | $ | 1.54 | ||||||||
Adjustments: | ||||||||||||||||||||
Amortization of acquisition-related intangible assets | 9,014 | (1,887 | ) | (970 | ) | 6,157 | 0.09 | |||||||||||||
Impairment and related charges | 17,112 | - | - | 17,112 | 0.26 | |||||||||||||||
Restructuring expense/(credit) | (81 | ) | 64 | 10 | (7 | ) | (0.00 | ) | ||||||||||||
Adjusted Results (Non-GAAP) |
$ | 193,864 | $ | (62,016 | ) | $ | (5,988 | ) | $ | 125,860 | $ | 1.88 |
Six Months Ended June 30, 2018 | |||||||||||||||||
Income from operations before income taxes |
Income tax expense |
Net income attributable to noncontrolling interests |
Net income attributable to AMC Networks’ stockholders |
Diluted EPS attributable to AMC Networks’ stockholders |
|||||||||||||
Reported results (GAAP) | $ | 360,294 | $ | (89,426 | ) | $ | (7,817 | ) | $ | 263,051 | $ | 4.38 | |||||
Adjustments: | |||||||||||||||||
Amortization of acquisition-related intangible assets | 19,053 | (3,590 | ) | (2,245 | ) | 13,218 | 0.22 | ||||||||||
Impairment and related charges | - | - | - | - | - | ||||||||||||
Restructuring expense/(credit) | - | - | - | - | - | ||||||||||||
Adjusted Results (Non-GAAP) |
$ | 379,347 | $ | (93,016 | ) | $ | (10,062 | ) | $ | 276,269 | $ | 4.60 |
Six Months Ended June 30, 2017 | |||||||||||||||||
Income from operations before income taxes |
Income tax expense |
Net income attributable to noncontrolling interests |
Net income attributable to AMC Networks’ stockholders |
Diluted EPS attributable to AMC Networks’ stockholders |
|||||||||||||
Reported results (GAAP) | $ | 383,531 | $ | (133,275 | ) | $ | (11,442 | ) | $ | 238,814 | $ | 3.52 | |||||
Adjustments: | |||||||||||||||||
Amortization of acquisition-related intangible assets | 18,068 | (3,632 | ) | (1,940 | ) | 12,496 | 0.18 | ||||||||||
Impairment and related charges | 17,112 | - | - | 17,112 | 0.25 | ||||||||||||
Restructuring expense/(credit) | 2,623 | (548 | ) | 9 | 2,084 | 0.03 | |||||||||||
Adjusted Results (Non-GAAP) |
$ | 421,334 | $ | (137,455 | ) | $ | (13,373 | ) | $ | 270,506 | $ | 3.99 |
Source: AMC Networks Inc.