Financial Highlights:
- Net revenues increased 3.1% to
$719 million - Operating income increased 2.3% to
$168 million ; Adjusted Operating Income1 increased 3.9% to$219 million - Diluted EPS increased 7.3% to
$2.07 ; Adjusted EPS1 increased 8.4% to$2.33 - Cash Provided by Operating Activities of
$400 million and Free Cash Flow1 of$318 million for the nine months endedSeptember 30, 2019 - Reaffirms 2019 full-year outlook for total company revenue and adjusted operating income
Operational Highlights:
- The Company continued to make significant progress with its targeted SVOD services including Acorn TV surpassing 1 million subscribers and Shudder premiering original series Creepshow to record viewership. Reaffirms target of over 2 million subscribers by year-end 2019.
- The Company announced an agreement with
Charter Communications to launch AMC Networks’ full suite of targeted SVOD services as well as AMC Premiere to Charter’s Spectrum customers - The Company entered into an international sales agreement with Amazon Prime Video for the third series in The Walking Dead universe
President and Chief Executive Officer
(1) See page 5 of this earnings release for a discussion of non-GAAP financial measures used in this release. This discussion includes the definition of Adjusted Operating Income (Loss), Adjusted EPS and Free Cash Flow.
Third quarter net revenues increased 3.1%, or
For the nine months ended
Third quarter net income was
Net income for the nine months ended
For the nine months ended
(2) See page 5 of this earnings release for a discussion of non-GAAP financial measures used in this release. This discussion includes the definition of Adjusted Operating Income (Loss), Adjusted EPS and Free Cash Flow.
Segment Results | |||||||||||||||||||||||
(dollars in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
2019 | 2018 | Change | 2019 | 2018 | Change | ||||||||||||||||||
Net Revenues: | |||||||||||||||||||||||
National Networks | $ | 558,992 | $ | 560,321 | (0.2 | %) | $ | 1,779,850 | $ | 1,820,638 | (2.2 | %) | |||||||||||
International and Other | 182,839 | 151,772 | 20.5 | % | 533,454 | 409,873 | 30.2 | % | |||||||||||||||
Inter-segment eliminations | (23,234 | ) | (15,218 | ) | n/m | (38,187 | ) | (31,428 | ) | n/m | |||||||||||||
Total Net Revenues | $ | 718,597 | $ | 696,875 | 3.1 | % | $ | 2,275,117 | $ | 2,199,083 | 3.5 | % | |||||||||||
Operating Income (Loss): | |||||||||||||||||||||||
National Networks | $ | 182,479 | $ | 188,107 | (3.0 | %) | $ | 648,180 | $ | 647,965 | 0.0 | % | |||||||||||
International and Other | (11,501 | ) | (16,749 | ) | 31.3 | % | (52,532 | ) | (44,899 | ) | (17.0 | %) | |||||||||||
Inter-segment eliminations | (2,540 | ) | (6,759 | ) | n/m | (12,090 | ) | (13,281 | ) | n/m | |||||||||||||
Total Operating Income (Loss) | $ | 168,438 | $ | 164,599 | 2.3 | % | $ | 583,558 | $ | 589,785 | (1.1 | %) | |||||||||||
Adjusted Operating Income: | |||||||||||||||||||||||
National Networks | $ | 208,410 | $ | 210,417 | (1.0 | %) | $ | 721,569 | $ | 715,970 | 0.8 | % | |||||||||||
International and Other | 13,465 | 7,511 | 79.3 | % | 35,237 | 10,761 | 227.5 | % | |||||||||||||||
Inter-segment eliminations | (2,540 | ) | (6,759 | ) | n/m | (12,786 | ) | (13,281 | ) | n/m | |||||||||||||
Total Adjusted Operating Income | $ | 219,335 | $ | 211,169 | 3.9 | % | $ | 744,020 | $ | 713,450 | 4.3 | % | |||||||||||
National Networks
National Networks principally consists of the Company’s five nationally distributed programming networks, AMC, WE tv, BBC AMERICA, IFC and SundanceTV; and AMC Studios, the Company’s television production business.
National Networks revenues for the third quarter 2019 were essentially flat at
National Networks revenues for the nine months ended
Third quarter revenues reflected a 1.1% increase in distribution revenues to
Third quarter operating income and adjusted operating income reflected a decrease in revenues and an increase in operating expenses. The increase in operating expenses was primarily attributable to higher programming expenses. Programming expenses reflected an increase due to the timing and mix of original programming partially offset by a
International and Other
International and Other principally consists of
International and Other revenues for the third quarter of 2019 increased 20.5% to
International and Other revenues for the nine months ended
Third quarter revenues primarily reflected
Third quarter operating loss and adjusted operating income reflected the increase in revenues as well as an increase in operating expenses. The increase in operating expenses were primarily attributable to the acquisition of RLJE.
Other Matters
Stock Repurchase Program
As previously disclosed, the Company’s Board of Directors authorized a program to repurchase up to
As previously disclosed, in
Adjusted Operating Income
As previously disclosed, in connection with the acquisition of RLJE, the Company acquired RLJE’s 64% interest in
Please see the Company’s Form 10-Q for the period ended
Description of Non-GAAP Measures
The Company defines Adjusted Operating Income (Loss), which is a non-GAAP financial measure, as operating income (loss) before depreciation and amortization, share-based compensation expense or benefit, impairment and related charges (including gains or losses on sales or dispositions of businesses), restructuring and other related charges, and the Company’s proportionate share of adjusted operating income (loss) from majority owned equity method investees. Because it is based upon operating income (loss), Adjusted Operating Income (Loss) also excludes interest expense (including cash interest expense) and other non-operating income and expense items. The Company believes that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of the business without regard to the effect of the settlement of an obligation that is not expected to be made in cash.
The Company believes that Adjusted Operating Income (Loss) is an appropriate measure for evaluating the operating performance of the business segments and the Company on a consolidated basis. Adjusted Operating Income (Loss) and similar measures with similar titles are common performance measures used by investors, analysts and peers to compare performance in the industry.
Internally, the Company uses net revenues and Adjusted Operating Income (Loss) measures as the most important indicators of its business performance, and evaluates management’s effectiveness with specific reference to these indicators. Adjusted Operating Income (Loss) should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), and other measures of performance presented in accordance with U.S. generally accepted accounting principles ("GAAP"). Since Adjusted Operating Income (Loss) is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. For a reconciliation of Adjusted Operating Income (Loss) to operating income (loss), please see page 8 of this release.
The Company defines Free Cash Flow (“Free Cash Flow”), which is a non-GAAP financial measure, as net cash provided by operating activities less capital expenditures and cash distributions to noncontrolling interests, all of which are reported in our Consolidated Statement of Cash Flows. The Company believes the most comparable GAAP financial measure of its liquidity is net cash provided by operating activities. The Company believes that Free Cash Flow is useful as an indicator of its overall liquidity, as the amount of Free Cash Flow generated in any period is representative of cash that is available for debt repayment, investment, and other discretionary and non-discretionary cash uses. The Company also believes that Free Cash Flow is one of several benchmarks used by analysts and investors who follow the industry for comparison of its liquidity with other companies in the industry, although the Company’s measure of Free Cash Flow may not be directly comparable to similar measures reported by other companies. For a reconciliation of Free Cash Flow to net cash provided by operating activities, please see page 9 of this release.
The Company defines Adjusted Earnings per Diluted Share (“Adjusted EPS”), which is a non-GAAP financial measure, as earnings per diluted share excluding the following items: amortization of acquisition-related intangible assets; impairment and related charges (including gains or losses on sales or dispositions of businesses); non-cash impairments of goodwill, intangible and fixed assets; restructuring and other related charges; and gains and losses related to the extinguishment of debt; as well as the impact of taxes on the aforementioned items. The Company believes the most comparable GAAP financial measure is earnings per diluted share. The Company believes that Adjusted EPS is one of several benchmarks used by analysts and investors who follow the industry for comparison of its performance with other companies in the industry, although the Company’s measure of Adjusted EPS may not be directly comparable to similar measures reported by other companies. For a reconciliation of Adjusted EPS to earnings per diluted share, please see pages 10-11 of this release.
Forward-Looking Statements
This earnings release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the Company and its business, operations, financial condition and the industries in which it operates and the factors described in the Company’s filings with the
Conference Call Information
About
Contacts | |
Investor Relations | Corporate Communications |
Seth Zaslow (646) 273-3766 | Georgia Juvelis (917) 542-6390 |
seth.zaslow@amcnetworks.com | georgia.juvelis@amcnetworks.com |
AMC NETWORKS INC. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) (unaudited) |
|||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Revenues, net | $ | 718,597 | $ | 696,875 | $ | 2,275,117 | $ | 2,199,083 | |||||||
Operating expenses: | |||||||||||||||
Technical and operating (excluding depreciation and amortization) | 354,992 | 346,398 | 1,080,763 | 1,043,572 | |||||||||||
Selling, general and administrative | 159,357 | 156,242 | 505,233 | 494,067 | |||||||||||
Depreciation and amortization | 25,619 | 22,011 | 75,568 | 64,034 | |||||||||||
Impairment and related charges | - | 4,486 | - | 4,486 | |||||||||||
Restructuring and other related charges | 10,191 | 3,139 | 29,995 | 3,139 | |||||||||||
550,159 | 532,276 | 1,691,559 | 1,609,298 | ||||||||||||
Operating income | 168,438 | 164,599 | 583,558 | 589,785 | |||||||||||
Other income (expense): | |||||||||||||||
Interest expense | (39,621 | ) | (38,137 | ) | (118,982 | ) | (115,607 | ) | |||||||
Interest income | 4,626 | 5,102 | 13,571 | 15,453 | |||||||||||
Miscellaneous, net | (1,490 | ) | 28,762 | (16,972 | ) | 30,989 | |||||||||
(36,485 | ) | (4,273 | ) | (122,383 | ) | (69,165 | ) | ||||||||
Income from operations before income taxes | 131,953 | 160,326 | 461,175 | 520,620 | |||||||||||
Income tax expense | (8,727 | ) | (43,666 | ) | (53,807 | ) | (133,092 | ) | |||||||
Net income including noncontrolling interests | 123,226 | 116,660 | 407,368 | 387,528 | |||||||||||
Net income attributable to noncontrolling interests | (6,303 | ) | (5,403 | ) | (18,305 | ) | (13,220 | ) | |||||||
Net income attributable to AMC Networks’ stockholders | $ | 116,923 | $ | 111,257 | $ | 389,063 | $ | 374,308 | |||||||
Net income per share attributable to AMC Networks’ stockholders: | |||||||||||||||
Basic | $ | 2.09 | $ | 1.96 | $ | 6.91 | $ | 6.40 | |||||||
Diluted | $ | 2.07 | $ | 1.93 | $ | 6.80 | $ | 6.31 | |||||||
Weighted average common shares: | |||||||||||||||
Basic | 55,847 | 56,875 | 56,339 | 58,519 | |||||||||||
Diluted | 56,605 | 57,779 | 57,218 | 59,281 | |||||||||||
AMC NETWORKS INC. SUPPLEMENTAL FINANCIAL DATA (Dollars in thousands) (Unaudited) |
|||||||||||||||
Three Months Ended September 30, 2019 | |||||||||||||||
National Networks |
International and Other |
Inter-segment eliminations |
Consolidated | ||||||||||||
Operating income (loss) | $ | 182,479 | $ | (11,501 | ) | $ | (2,540 | ) | $ | 168,438 | |||||
Share-based compensation expense | 11,684 | 2,157 | - | 13,841 | |||||||||||
Depreciation and amortization | 8,048 | 17,571 | - | 25,619 | |||||||||||
Restructuring and other related charges | 6,199 | 3,992 | - | 10,191 | |||||||||||
Impairment and related charges | - | - | - | - | |||||||||||
Majority owned equity investees | - | 1,246 | - | 1,246 | |||||||||||
Adjusted operating income (loss) | $ | 208,410 | $ | 13,465 | $ | (2,540 | ) | $ | 219,335 | ||||||
Three Months Ended September 30, 2018 | |||||||||||||||
National Networks |
International and Other |
Inter-segment eliminations |
Consolidated | ||||||||||||
Operating income (loss) | $ | 188,107 | $ | (16,749 | ) | $ | (6,759 | ) | $ | 164,599 | |||||
Share-based compensation expense | 13,860 | 3,074 | - | 16,934 | |||||||||||
Depreciation and amortization | 8,450 | 13,561 | - | 22,011 | |||||||||||
Restructuring and other related charges | - | 3,139 | - | 3,139 | |||||||||||
Impairment and related charges | - | 4,486 | - | 4,486 | |||||||||||
Majority owned equity investees | - | - | - | - | |||||||||||
Adjusted operating income (loss) | $ | 210,417 | $ | 7,511 | $ | (6,759 | ) | $ | 211,169 | ||||||
Nine Months Ended September 30, 2019 | |||||||||||||||
National Networks |
International and Other |
Inter-segment eliminations |
Consolidated | ||||||||||||
Operating income (loss) | $ | 648,180 | $ | (52,532 | ) | $ | (12,090 | ) | $ | 583,558 | |||||
Share-based compensation expense | 41,774 | 8,691 | - | 50,465 | |||||||||||
Depreciation and amortization | 24,839 | 50,729 | - | 75,568 | |||||||||||
Restructuring and other related charges | 6,776 | 23,915 | (696 | ) | 29,995 | ||||||||||
Impairment and related charges | - | - | - | - | |||||||||||
Majority owned equity investees | - | 4,434 | - | 4,434 | |||||||||||
Adjusted operating income (loss) | $ | 721,569 | $ | 35,237 | $ | (12,786 | ) | $ | 744,020 | ||||||
Nine Months Ended September 30, 2018 | |||||||||||||||
National Networks |
International and Other |
Inter-segment eliminations |
Consolidated | ||||||||||||
Operating income (loss) | $ | 647,965 | $ | (44,899 | ) | $ | (13,281 | ) | $ | 589,785 | |||||
Share-based compensation expense | 42,647 | 9,359 | - | 52,006 | |||||||||||
Depreciation and amortization | 25,358 | 38,676 | - | 64,034 | |||||||||||
Restructuring and other related charges | - | 3,139 | - | 3,139 | |||||||||||
Impairment and related charges | - | 4,486 | - | 4,486 | |||||||||||
Majority owned equity investees | - | - | - | - | |||||||||||
Adjusted operating income (loss) | $ | 715,970 | $ | 10,761 | $ | (13,281 | ) | $ | 713,450 | ||||||
AMC NETWORKS INC. SUPPLEMENTAL FINANCIAL DATA (In thousands) (Unaudited) |
|||
Capitalization | September 30, 2019 |
||
Cash and cash equivalents | $ | 773,386 | |
Credit facility debt (a) | $ | 740,625 | |
Senior notes (a) | 2,400,000 | ||
Other debt | 1,000 | ||
Total debt | $ | 3,141,625 | |
Net debt | $ | 2,368,239 | |
Finance leases | 22,075 | ||
Net debt and finance leases | $ | 2,390,314 | |
Twelve Months Ended September 30, 2019 |
|||
Operating Income (GAAP) | $ | 720,682 | |
Share-based compensation expense | 59,438 | ||
Depreciation and amortization | 102,815 | ||
Restructuring and other related charges | 72,703 | ||
Impairment and related charges | - | ||
Majority owned equity investees | 7,477 | ||
Adjusted Operating Income (Non-GAAP) | $ | 963,115 | |
Leverage ratio (b) | 2.5 x |
(a) Represents the aggregate principal amount of the debt.
(b) Represents net debt and finance leases divided by Adjusted Operating Income for the twelve months ended
Free Cash Flow | Nine Months Ended September 30, | ||||||
2019 | 2018 | ||||||
Net cash provided by operating activities | $ | 400,397 | $ | 471,812 | |||
Less: capital expenditures | (69,096 | ) | (60,774 | ) | |||
Less: distributions to noncontrolling interests | (13,545 | ) | (9,333 | ) | |||
Free cash flow | $ | 317,756 | $ | 401,705 | |||
Adjusted Earnings Per Diluted Share
Three Months Ended September 30, 2019 | |||||||||||||||||||
Income from operations before income taxes |
Income tax expense |
Net income attributable to noncontrolling interests |
Net income attributable to AMC Networks’ stockholders |
Diluted EPS attributable to AMC Networks’ stockholders |
|||||||||||||||
Reported Results (GAAP) | $ | 131,953 | $ | (8,727 | ) | $ | (6,303 | ) | $ | 116,923 | $ | 2.07 | |||||||
Adjustments: | |||||||||||||||||||
Amortization of acquisition-related intangible assets | 11,943 | (1,877 | ) | (3,027 | ) | 7,039 | 0.12 | ||||||||||||
Restructuring and other related charges | 10,191 | (2,318 | ) | (18 | ) | 7,855 | 0.14 | ||||||||||||
Impairment and related charges | - | - | - | - | - | ||||||||||||||
Adjusted Results (Non-GAAP) | $ | 154,087 | $ | (12,922 | ) | $ | (9,348 | ) | $ | 131,817 | $ | 2.33 | |||||||
Three Months Ended September 30, 2018 | |||||||||||||||||||
Income from operations before income taxes |
Income tax expense |
Net income attributable to noncontrolling interests |
Net income attributable to AMC Networks’ stockholders |
Diluted EPS attributable to AMC Networks’ stockholders |
|||||||||||||||
Reported Results (GAAP) | $ | 160,326 | $ | (43,666 | ) | $ | (5,403 | ) | $ | 111,257 | $ | 1.93 | |||||||
Adjustments: | |||||||||||||||||||
Amortization of acquisition-related intangible assets | 10,005 | (1,877 | ) | (1,175 | ) | 6,953 | 0.12 | ||||||||||||
Restructuring and other related charges | 3,139 | (684 | ) | - | 2,455 | 0.04 | |||||||||||||
Impairment and related charges | 4,486 | (852 | ) | - | 3,634 | 0.06 | |||||||||||||
Adjusted Results (Non-GAAP) | $ | 177,956 | $ | (47,079 | ) | $ | (6,578 | ) | $ | 124,299 | $ | 2.15 | |||||||
Nine Months Ended September 30, 2019 | |||||||||||||||||||
Income from operations before income taxes |
Income tax expense |
Net income attributable to noncontrolling interests |
Net income attributable to AMC Networks’ stockholders |
Diluted EPS attributable to AMC Networks’ stockholders |
|||||||||||||||
Reported Results (GAAP) | $ | 461,175 | $ | (53,807 | ) | $ | (18,305 | ) | $ | 389,063 | $ | 6.80 | |||||||
Adjustments: | |||||||||||||||||||
Amortization of acquisition-related intangible assets | 34,235 | (5,721 | ) | (7,561 | ) | 20,953 | 0.37 | ||||||||||||
Restructuring and other related charges | 29,995 | (6,619 | ) | (114 | ) | 23,262 | 0.41 | ||||||||||||
Impairment and related charges | - | - | - | - | - | ||||||||||||||
Adjusted Results (Non-GAAP) | $ | 525,405 | $ | (66,147 | ) | $ | (25,980 | ) | $ | 433,278 | $ | 7.57 | |||||||
Nine Months Ended September 30, 2018 | |||||||||||||||||||
Income from operations before income taxes |
Income tax expense |
Net income attributable to noncontrolling interests |
Net income attributable to AMC Networks’ stockholders |
Diluted EPS attributable to AMC Networks’ stockholders |
|||||||||||||||
Reported Results (GAAP) | $ | 520,620 | $ | (133,092 | ) | $ | (13,220 | ) | $ | 374,308 | $ | 6.31 | |||||||
Adjustments: | |||||||||||||||||||
Amortization of acquisition-related intangible assets | 29,058 | (5,467 | ) | (3,420 | ) | 20,171 | 0.34 | ||||||||||||
Restructuring and other related charges | 3,139 | (684 | ) | - | 2,455 | 0.04 | |||||||||||||
Impairment and related charges | 4,486 | (852 | ) | - | 3,634 | 0.06 | |||||||||||||
Adjusted Results (Non-GAAP) | $ | 557,303 | $ | (140,095 | ) | $ | (16,640 | ) | $ | 400,568 | $ | 6.76 | |||||||
Source: AMC Networks Inc.