Interim Chief Executive Officer
Third Quarter Financial Highlights:
- Net revenues increased 24% to
$811 million as compared to the prior year quarter, driven by growth in content licensing, streaming and advertising revenues - Operating income increased 35% to
$188 million ; Adjusted Operating Income(1) increased 21% to$225 million as compared to the prior year quarter - Diluted EPS of
$2.55 ; Adjusted Diluted EPS(1) of$2.68
Dollars in thousands, except per share amounts |
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
2021 | 2020 | Change | 2021 | 2020 | Change | ||||||||||||||||||||
Net Revenues | $ | 810,766 | $ | 654,015 | 24.0 | % | $ | 2,273,899 | $ | 2,034,681 | 11.8 | % | |||||||||||||
Operating Income | $ | 188,326 | $ | 139,477 | 35.0 | % | $ | 426,290 | $ | 361,249 | 18.0 | % | |||||||||||||
Adjusted Operating Income | $ | 224,691 | $ | 185,491 | 21.1 | % | $ | 713,307 | $ | 633,223 | 12.6 | % | |||||||||||||
Diluted Earnings Per Share | $ | 2.55 | $ | 1.17 | 117.9 | % | $ | 5.39 | $ | 2.69 | 100.4 | % | |||||||||||||
Adjusted Diluted Earnings Per Share | $ | 2.68 | $ | 1.32 | 103.0 | % | $ | 9.11 | $ | 5.17 | 76.2 | % | |||||||||||||
Net cash (used in) provided by operating activities | $ | (87,183 | ) | $ | 219,175 | (139.8 | ) | % | $ | 43,984 | $ | 644,087 | (93.2 | ) | % | ||||||||||
Free Cash Flow(1) | $ | (101,297 | ) | $ | 203,009 | (149.9 | ) | % | $ | (891 | ) | $ | 595,142 | (100.1 | ) | % |
Operational Highlights:
- On track to achieve 2021 year-end streaming subscriber target
- Increasing full year 2021 financial outlook for total company revenue and adjusted operating income growth
- Premiered season 11 of The Walking Dead, which was a top driver of subscriber acquisition and viewership, on AMC+
- Greenlit new AMC+ and AMC series Interview With the Vampire, Tales of the Walking Dead, Dark Winds, and Moonhaven
- Opened writers rooms for development of potential new original series including Anne Rice’s Lives of the Mayfair Witches, Demascus and Invitation to a Bonfire
- Kicked off Shudder’s 61 Days of
Halloween annual event - Launched innovative AMC+ promotional partnership with
Verizon Wireless and Verizon Fios
Segment Results
(dollars in thousands)
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||||||||
2021 | 2020 | Change | 2021 | 2020 | Change | ||||||||||||||||||||||
Net Revenues: | |||||||||||||||||||||||||||
Domestic Operations | $ | 682,746 | $ | 546,865 | 24.8 | % | $ | 1,895,730 | $ | 1,721,690 | 10.1 | % | |||||||||||||||
International and Other | 129,940 | 111,398 | 16.6 | % | 389,384 | 326,908 | 19.1 | % | |||||||||||||||||||
Corporate / Inter-segment Eliminations | (1,920 | ) | (4,248 | ) | 54.8 | % | (11,215 | ) | (13,917 | ) | 19.4 | % | |||||||||||||||
Total Net Revenues | $ | 810,766 | $ | 654,015 | 24.0 | % | $ | 2,273,899 | $ | 2,034,681 | 11.8 | % | |||||||||||||||
Operating Income: | |||||||||||||||||||||||||||
Domestic Operations | $ | 213,299 | $ | 179,259 | 19.0 | % | $ | 517,874 | $ | 621,446 | (16.7 | ) | % | ||||||||||||||
International and Other | 15,564 | 3,061 | 408.5 | % | 32,365 | (118,140 | ) | 127.4 | % | ||||||||||||||||||
Corporate / Inter-segment Eliminations | (40,537 | ) | (42,843 | ) | 5.4 | % | (123,949 | ) | (142,057 | ) | 12.7 | % | |||||||||||||||
Total Operating Income | $ | 188,326 | $ | 139,477 | 35.0 | % | $ | 426,290 | $ | 361,249 | 18.0 | % | |||||||||||||||
Adjusted Operating Income: | |||||||||||||||||||||||||||
Domestic Operations | $ | 231,076 | $ | 205,614 | 12.4 | % | $ | 723,749 | $ | 683,000 | 6.0 | % | |||||||||||||||
International and Other | 22,109 | 8,917 | 147.9 | % | 70,777 | 42,343 | 67.2 | % | |||||||||||||||||||
Corporate / Inter-segment Eliminations | (28,494 | ) | (29,040 | ) | 1.9 | % | (81,219 | ) | (92,120 | ) | 11.8 | % | |||||||||||||||
Total Adjusted Operating Income | $ | 224,691 | $ | 185,491 | 21.1 | % | $ | 713,307 | $ | 633,223 | 12.6 | % |
Domestic Operations
- Domestic Operations revenues for the third quarter increased 25% to
$683 million compared to the prior year quarter- Distribution and Other revenues increased 26% to
$483 million - Content licensing revenues increased 60%, driven by a higher number of distributed original programs as compared to the prior comparable period as a result of earlier COVID-19 pandemic production delays
- Subscription revenues increased 14% due to increased streaming revenues driven by increased subscribers to our streaming services, partially offset by a low-single digit decrease in linear affiliate revenues, attributable to declines in the linear subscriber universe
- Advertising revenues increased 22% to
$200 million due to higher pricing and ad-supported streaming growth, and an increase in the number of episodes of our original programming, partially offset by lower linear ratings
- Distribution and Other revenues increased 26% to
- Operating Income increased 19% to
$213 million in the quarter - Adjusted Operating Income increased 12% to
$231 million , reflecting increased advertising and distribution revenues, partially offset by increased programming and subscriber acquisition and retention marketing investments to support the continued growth of streaming revenue
International and Other
- International and Other revenues for the third quarter of 2021 increased 17% to
$130 million compared to the prior year quarter- Distribution and Other revenues increased 13% to
$105 million primarily due to increased production revenues at 25/7 Media and increased distribution revenues at AMCNI, as well as the favorable impact of foreign currency translation - Advertising revenues increased 34% to
$25 million largely related to higher pricing, better ratings and the favorable impact of foreign currency translation at AMCNI
- Distribution and Other revenues increased 13% to
- Operating Income increased 409% to
$16 million in the quarter - Adjusted Operating Income increased 148% to
$22 million in the quarter- Operating Income and Adjusted Operating Income reflected the increase in Advertising and Distribution and Other revenues, partially offset by an increase in selling, general and administrative expense
Other Matters
Stock Repurchase Program & Outstanding Shares
As previously disclosed, the Company's Board of Directors has authorized a program to repurchase up to
As of
Please see the Company’s Form 10-Q for the period ended
Description of Non-GAAP Measures
The Company defines Adjusted Operating Income (Loss), which is a non-GAAP financial measure, as operating income (loss) before depreciation and amortization, cloud computing amortization, share-based compensation expense or benefit, impairment and other charges (including gains or losses on sales or dispositions of businesses), restructuring and other related charges, and including the Company’s proportionate share of adjusted operating income (loss) from majority owned equity method investees. From time to time, we may exclude the impact of certain events, gains, losses or other charges (such as significant legal settlements) from AOI that affect our operating performance. Because it is based upon operating income (loss), Adjusted Operating Income (Loss) also excludes interest expense (including cash interest expense) and other non-operating income and expense items. The Company believes that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of the business without regard to the effect of the settlement of an obligation that is not expected to be made in cash.
The Company believes that Adjusted Operating Income (Loss) is an appropriate measure for evaluating the operating performance of the business segments and the Company on a consolidated basis. Adjusted Operating Income (Loss) and similar measures with similar titles are common performance measures used by investors, analysts and peers to compare performance in the industry.
Internally, the Company uses net revenues and Adjusted Operating Income (Loss) measures as the most important indicators of its business performance, and evaluates management’s effectiveness with specific reference to these indicators. Adjusted Operating Income (Loss) should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), and other measures of performance presented in accordance with
The Company defines Free Cash Flow, which is a non-GAAP financial measure, as net cash provided by operating activities less capital expenditures and cash distributions to noncontrolling interests, all of which are reported in our Consolidated Statement of Cash Flows. The Company believes the most comparable GAAP financial measure of its liquidity is net cash provided by operating activities. The Company believes that Free Cash Flow is useful as an indicator of its overall liquidity, as the amount of Free Cash Flow generated in any period is representative of cash that is available for debt repayment, investment, and other discretionary and non-discretionary cash uses. The Company also believes that Free Cash Flow is one of several benchmarks used by analysts and investors who follow the industry for comparison of its liquidity with other companies in the industry, although the Company’s measure of Free Cash Flow may not be directly comparable to similar measures reported by other companies. For a reconciliation of net cash provided by operating activities to Free Cash Flow, please see page 9 of this release.
The Company defines Adjusted Earnings per Diluted Share (“Adjusted EPS”), which is a non-GAAP financial measure, as earnings per diluted share excluding the following items: amortization of acquisition-related intangible assets; impairment and other charges (including gains or losses on sales or dispositions of businesses); non-cash impairments of goodwill, intangible and fixed assets; restructuring and other related charges; and gains and losses related to the extinguishment of debt; as well as the impact of taxes on the aforementioned items. The Company believes the most comparable GAAP financial measure is earnings per diluted share. The Company believes that Adjusted EPS is one of several benchmarks used by analysts and investors who follow the industry for comparison of its performance with other companies in the industry, although the Company’s measure of Adjusted EPS may not be directly comparable to similar measures reported by other companies. For a reconciliation of earnings per diluted share to Adjusted EPS, please see pages 10-11 of this release.
Forward-Looking Statements
This earnings release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the Company and its business, operations, financial condition and the industries in which it operates and the factors described in the Company’s filings with the
Conference Call Information
About
Contacts
Investor Relations | Corporate Communications | |
nicholas.seibert@amcnetworks.com | georgia.juvelis@amcnetworks.com |
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(unaudited)
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Revenues, net | $ | 810,766 | $ | 654,015 | $ | 2,273,899 | $ | 2,034,681 | |||||||||||
Operating expenses: | |||||||||||||||||||
Technical and operating (excluding depreciation and amortization) | 378,264 | 333,816 | 997,677 | 960,379 | |||||||||||||||
Selling, general and administrative | 220,011 | 148,769 | 610,164 | 488,581 | |||||||||||||||
Depreciation and amortization | 23,411 | 27,547 | 71,261 | 80,182 | |||||||||||||||
Impairment and other charges | — | — | 158,973 | 130,411 | |||||||||||||||
Restructuring and other related charges | 754 | 4,406 | 9,534 | 13,879 | |||||||||||||||
622,440 | 514,538 | 1,847,609 | 1,673,432 | ||||||||||||||||
Operating income | 188,326 | 139,477 | 426,290 | 361,249 | |||||||||||||||
Other income (expense): | |||||||||||||||||||
Interest expense | (31,413 | ) | (33,418 | ) | (97,674 | ) | (105,283 | ) | |||||||||||
Interest income | 2,264 | 2,994 | 7,614 | 11,276 | |||||||||||||||
Loss on extinguishment of debt | — | — | (22,074 | ) | (2,908 | ) | |||||||||||||
Miscellaneous, net | 54 | 11,138 | 19,634 | (10,088 | ) | ||||||||||||||
(29,095 | ) | (19,286 | ) | (92,500 | ) | (107,003 | ) | ||||||||||||
Income from operations before income taxes | 159,231 | 120,191 | 333,790 | 254,246 | |||||||||||||||
Income tax expense | (40,744 | ) | (52,195 | ) | (77,980 | ) | (95,490 | ) | |||||||||||
Net income including noncontrolling interests | 118,487 | 67,996 | 255,810 | 158,756 | |||||||||||||||
Net income attributable to noncontrolling interests | (7,836 | ) | (6,356 | ) | (22,253 | ) | (13,488 | ) | |||||||||||
Net income attributable to AMC Networks’ stockholders | $ | 110,651 | $ | 61,640 | $ | 233,557 | $ | 145,268 | |||||||||||
Net income per share attributable to AMC Networks’ stockholders: | |||||||||||||||||||
Basic | $ | 2.60 | $ | 1.18 | $ | 5.52 | $ | 2.72 | |||||||||||
Diluted | $ | 2.55 | $ | 1.17 | $ | 5.39 | $ | 2.69 | |||||||||||
Weighted average common shares: | |||||||||||||||||||
Basic | 42,506 | 52,346 | 42,308 | 53,374 | |||||||||||||||
Diluted | 43,440 | 52,904 | 43,332 | 53,917 |
SUPPLEMENTAL FINANCIAL DATA
(Dollars in thousands)
(Unaudited)
Three Months Ended |
||||||||||||||||
Domestic Operations |
International and Other |
Corporate / Inter-segment Eliminations |
Consolidated | |||||||||||||
Operating income (loss) | $ | 213,299 | $ | 15,564 | $ | (40,537 | ) | $ | 188,326 | |||||||
Share-based compensation expense | 4,174 | 545 | 4,736 | 9,455 | ||||||||||||
Depreciation and amortization | 11,589 | 5,200 | 6,622 | 23,411 | ||||||||||||
Impairment and other charges | — | — | — | — | ||||||||||||
Restructuring and other related charges | (135 | ) | 800 | 89 | 754 | |||||||||||
Cloud computing amortization | — | — | 596 | 596 | ||||||||||||
Majority owned equity investees AOI | 2,149 | — | — | 2,149 | ||||||||||||
Adjusted operating income (loss) | $ | 231,076 | $ | 22,109 | $ | (28,494 | ) | $ | 224,691 |
Three Months Ended |
||||||||||||||||
Domestic Operations |
International and Other |
Corporate / Inter-segment Eliminations |
Consolidated | |||||||||||||
Operating income (loss) | $ | 179,259 | $ | 3,061 | $ | (42,843 | ) | $ | 139,477 | |||||||
Share-based compensation expense | 4,437 | 919 | 7,038 | 12,394 | ||||||||||||
Depreciation and amortization | 15,799 | 4,937 | 6,811 | 27,547 | ||||||||||||
Impairment and other charges | — | — | — | — | ||||||||||||
Restructuring and other related charges | 4,452 | — | (46 | ) | 4,406 | |||||||||||
Majority owned equity investees AOI | 1,667 | — | — | 1,667 | ||||||||||||
Adjusted operating income (loss) | $ | 205,614 | $ | 8,917 | $ | (29,040 | ) | $ | 185,491 |
Nine Months Ended |
||||||||||||||||
Domestic Operations |
International and Other |
Corporate / Inter-segment Eliminations |
Consolidated | |||||||||||||
Operating income (loss) | $ | 517,874 | $ | 32,365 | $ | (123,949 | ) | $ | 426,290 | |||||||
Share-based compensation expense | 17,105 | 2,689 | 19,369 | 39,163 | ||||||||||||
Depreciation and amortization | 36,678 | 14,477 | 20,106 | 71,261 | ||||||||||||
Impairment and other charges | 143,000 | 15,973 | — | 158,973 | ||||||||||||
Restructuring and other related charges | 2,508 | 5,273 | 1,753 | 9,534 | ||||||||||||
Cloud computing amortization | — | — | 1,502 | 1,502 | ||||||||||||
Majority owned equity investees AOI | 6,584 | — | — | 6,584 | ||||||||||||
Adjusted operating income (loss) | $ | 723,749 | $ | 70,777 | $ | (81,219 | ) | $ | 713,307 |
Nine Months Ended |
|||||||||||||||||
Domestic Operations |
International and Other |
Corporate / Inter-segment Eliminations |
Consolidated | ||||||||||||||
Operating income (loss) | $ | 621,446 | $ | (118,140 | ) | $ | (142,057 | ) | $ | 361,249 | |||||||
Share-based compensation expense | 12,005 | 2,437 | 28,699 | 43,141 | |||||||||||||
Depreciation and amortization | 38,050 | 21,396 | 20,736 | 80,182 | |||||||||||||
Impairment and other charges | — | 130,411 | — | 130,411 | |||||||||||||
Restructuring and other related charges | 7,138 | 6,239 | 502 | 13,879 | |||||||||||||
Majority owned equity investees AOI | 4,361 | — | — | 4,361 | |||||||||||||
Adjusted operating income (loss) | $ | 683,000 | $ | 42,343 | $ | (92,120 | ) | $ | 633,223 | ||||||||
SUPPLEMENTAL FINANCIAL DATA
(In thousands)
(Unaudited)
Capitalization | ||||
Cash and cash equivalents | $ | 870,967 | ||
Credit facility debt (a) | $ | 675,000 | ||
Senior notes (a) | 2,200,000 | |||
Other debt | 1,500 | |||
Total debt | $ | 2,876,500 | ||
Net debt | $ | 2,005,533 | ||
Finance leases | 28,229 | |||
Net debt and finance leases | $ | 2,033,762 | ||
Twelve Months Ended |
||||
Operating Income (GAAP) | $ | 507,685 | ||
Share-based compensation expense | 48,930 | |||
Depreciation and amortization | 95,685 | |||
Impairment and other charges | 150,789 | |||
Restructuring and other related charges | 30,723 | |||
Cloud computing amortization | 1,702 | |||
Majority owned equity investees | 11,181 | |||
Adjusted Operating Income (Non-GAAP) | $ | 846,695 | ||
Leverage ratio (b) | 2.4 | x |
- Represents the aggregate principal amount of the debt.
- Represents net debt and finance leases divided by Adjusted Operating Income for the twelve months ended
September 30, 2021 . This ratio differs from the calculation contained in the Company's credit facility. No adjustments have been made for consolidated entities that are not 100% owned.
Free Cash Flow | Three Months Ended |
Nine Months Ended |
|||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||
Net cash (used in) provided by operating activities | $ | (87,183 | ) | $ | 219,175 | $ | 43,984 | $ | 644,087 | ||||||||||
Less: capital expenditures | (11,120 | ) | (12,818 | ) | (29,969 | ) | (34,990 | ) | |||||||||||
Less: distributions to noncontrolling interests | (2,994 | ) | (3,348 | ) | (14,906 | ) | (13,955 | ) | |||||||||||
Free cash flow | $ | (101,297 | ) | $ | 203,009 | $ | (891 | ) | $ | 595,142 |
Adjusted Earnings Per Diluted Share | |||||||||||||||||||||
Three Months Ended |
|||||||||||||||||||||
Income from operations before income taxes | Income tax expense |
Net income attributable to noncontrolling interests |
Net income attributable to |
Diluted EPS attributable to |
|||||||||||||||||
Reported Results (GAAP) | $ | 159,231 | $ | (40,744 | ) | $ | (7,836 | ) | $ | 110,651 | $ | 2.55 | |||||||||
Adjustments: | |||||||||||||||||||||
Amortization of acquisition-related intangible assets | 10,214 | (1,691 | ) | (2,951 | ) | 5,572 | 0.12 | ||||||||||||||
Impairment and other charges | — | — | — | — | — | ||||||||||||||||
Restructuring and other related charges | 754 | (387 | ) | 25 | 392 | 0.01 | |||||||||||||||
Loss on extinguishment of debt | — | — | — | — | — | ||||||||||||||||
Adjusted Results (Non-GAAP) | $ | 170,199 | $ | (42,822 | ) | $ | (10,762 | ) | $ | 116,615 | $ | 2.68 |
Three Months Ended |
|||||||||||||||||||||
Income from operations before income taxes | Income tax expense |
Net income attributable to noncontrolling interests |
Net income attributable to |
Diluted EPS attributable to |
|||||||||||||||||
Reported Results (GAAP) | $ | 120,191 | $ | (52,195 | ) | $ | (6,356 | ) | $ | 61,640 | $ | 1.17 | |||||||||
Adjustments: | |||||||||||||||||||||
Amortization of acquisition-related intangible assets | 9,548 | (1,464 | ) | (3,027 | ) | 5,057 | 0.09 | ||||||||||||||
Impairment charges | — | — | — | — | — | ||||||||||||||||
Restructuring and other related charges | 4,406 | (1,051 | ) | — | 3,355 | 0.06 | |||||||||||||||
Loss on extinguishment of debt | — | — | — | — | — | ||||||||||||||||
Adjusted Results (Non-GAAP) | $ | 134,145 | $ | (54,710 | ) | $ | (9,383 | ) | $ | 70,052 | $ | 1.32 |
Nine Months Ended |
|||||||||||||||||||||
Income from operations before income taxes |
Income tax expense |
Net income attributable to noncontrolling interests |
Net income attributable to stockholders |
Diluted EPS attributable to stockholders |
|||||||||||||||||
Reported Results (GAAP) | $ | 333,790 | $ | (77,980 | ) | $ | (22,253 | ) | $ | 233,557 | $ | 5.39 | |||||||||
Adjustments: | |||||||||||||||||||||
Amortization of acquisition-related intangible assets | 29,077 | (4,661 | ) | (8,928 | ) | 15,488 | 0.35 | ||||||||||||||
Impairment charges | 158,973 | (38,078 | ) | — | 120,895 | 2.79 | |||||||||||||||
Restructuring and other related charges | 9,534 | (1,419 | ) | 12 | 8,127 | 0.19 | |||||||||||||||
Loss on extinguishment of debt | 22,074 | (5,257 | ) | — | 16,817 | 0.39 | |||||||||||||||
Adjusted Results (Non-GAAP) | $ | 553,448 | $ | (127,395 | ) | $ | (31,169 | ) | $ | 394,884 | $ | 9.11 |
Nine Months Ended |
|||||||||||||||||||||
Income from operations before income taxes | Income tax expense |
Net income attributable to noncontrolling interests |
Net income attributable to |
Diluted EPS attributable to |
|||||||||||||||||
Reported Results (GAAP) | $ | 254,246 | $ | (95,490 | ) | $ | (13,488 | ) | $ | 145,268 | $ | 2.69 | |||||||||
Adjustments: | |||||||||||||||||||||
Amortization of acquisition-related intangible assets | 32,642 | (5,413 | ) | (9,081 | ) | 18,148 | 0.34 | ||||||||||||||
Impairment charges | 130,411 | (27,984 | ) | — | 102,427 | 1.90 | |||||||||||||||
Restructuring and other related charges | 13,879 | (3,349 | ) | 13 | 10,543 | 0.20 | |||||||||||||||
Loss on extinguishment of debt | 2,908 | (733 | ) | — | 2,175 | 0.04 | |||||||||||||||
Adjusted Results (Non-GAAP) | $ | 434,086 | $ | (132,969 | ) | $ | (22,556 | ) | $ | 278,561 | $ | 5.17 |
Source: AMC Networks Inc.