Chief Executive Officer
Operational Highlights:
- Expanding distribution partnership with Roku with the addition of 11 FAST channels programmed by
AMC Networks - Anne Rice’s Interview with the Vampire premiered in October and is the biggest new series in AMC+ history and the #1 new drama on ad-supported cable in 2022; renewed for a second season
- Premiering Anne Rice’s Mayfair Witches, the next series in the Anne Rice Immortal Universe, on AMC+ and AMC on
January 8, 2023 - Developing three new series in The Walking Dead Universe:
- The Walking Dead: Dead City, featuring Maggie and Negan in a post-apocalyptic
Manhattan led byJeffery Dean Morgan andLauren Cohan Norman Reedus -led,Daryl Dixon series set inParis - The continuing journey of Rick and Michonne, led by
Andrew Lincoln andDanai Gurira
- The Walking Dead: Dead City, featuring Maggie and Negan in a post-apocalyptic
- Expanded distribution of the AMC+ premium streaming services in
Australia ,New Zealand andSpain
Financial Highlights – Third Quarter Ended
- Streaming subscribers grew 44% from the prior year to 11.1 million subscribers as of
September 30, 2022 - Net revenues decreased 16% from the prior year to
$682 million , largely driven by the timing of content licensing revenues, lower affiliate and advertising revenues, and unfavorable foreign currency translation, partly offset by streaming revenue growth of 41% - Operating income decreased 20% from the prior year to
$151 million ; Adjusted Operating Income(1) decreased 14% to$194 million , due to lower revenues, partly offset by lower content and marketing investments and strategic cost discipline, with a margin of 28% - Diluted EPS of
$1.94 ; Adjusted EPS(1) of$2.09 - Net cash provided by operating activities of
$19 million ; Free Cash Flow(1) of$4 million
(1) | See page 4 of this earnings release for a discussion of non-GAAP financial measures used in this release. This discussion includes the definition of Adjusted Operating Income, Adjusted EPS and Free Cash Flow. |
Dollars in thousands, except per share amounts |
Three Months Ended |
Nine Months Ended |
||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||
Net Revenues | $ | 681,843 | $ | 810,766 | (15.9 | )% | $ | 2,132,025 | $ | 2,273,899 | (6.2 | )% | ||||||||
Operating Income | $ | 150,677 | $ | 188,326 | (20.0 | )% | $ | 478,557 | $ | 426,290 | 12.3 | % | ||||||||
Adjusted Operating Income | $ | 194,305 | $ | 224,691 | (13.5 | )% | $ | 601,031 | $ | 713,307 | (15.7 | )% | ||||||||
Diluted Earnings Per Share | $ | 1.94 | $ | 2.55 | (23.9 | )% | $ | 6.23 | $ | 5.39 | 15.6 | % | ||||||||
Adjusted Earnings Per Share | $ | 2.09 | $ | 2.68 | (22.0 | )% | $ | 6.69 | $ | 9.11 | (26.6 | )% | ||||||||
Net cash provided by (used in) operating activities | $ | 19,417 | $ | (87,183 | ) | 122.3 | % | $ | 36,591 | $ | 43,984 | (16.8 | )% | |||||||
Free Cash Flow | $ | 4,368 | $ | (101,297 | ) | 104.3 | % | $ | (25,151 | ) | $ | (891 | ) | n/m |
Segment Results:
(dollars in thousands)
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||
Net Revenues: | |||||||||||||||||||||
Domestic Operations | $ | 587,389 | $ | 682,746 | (14.0 | )% | $ | 1,814,034 | $ | 1,895,730 | (4.3 | )% | |||||||||
International and Other | 99,270 | 129,940 | (23.6 | )% | 334,892 | 389,384 | (14.0 | )% | |||||||||||||
Inter-segment Eliminations | (4,816 | ) | (1,920 | ) | (150.8 | )% | (16,901 | ) | (11,215 | ) | (50.7 | )% | |||||||||
Total Net Revenues | $ | 681,843 | $ | 810,766 | (15.9 | )% | $ | 2,132,025 | $ | 2,273,899 | (6.2 | )% | |||||||||
Operating Income (Loss): | |||||||||||||||||||||
Domestic Operations | $ | 186,609 | $ | 213,299 | (12.5 | )% | $ | 573,943 | $ | 517,874 | 10.8 | % | |||||||||
International and Other | 8,291 | 15,564 | (46.7 | )% | 39,733 | 32,365 | 22.8 | % | |||||||||||||
Corporate / Inter-segment Eliminations | (44,223 | ) | (40,537 | ) | (9.1 | )% | (135,119 | ) | (123,949 | ) | (9.0 | )% | |||||||||
Total Operating Income | $ | 150,677 | $ | 188,326 | (20.0 | )% | $ | 478,557 | $ | 426,290 | 12.3 | % | |||||||||
Adjusted Operating Income (Loss): | |||||||||||||||||||||
Domestic Operations | $ | 206,701 | $ | 231,076 | (10.5 | )% | $ | 635,409 | $ | 723,749 | (12.2 | )% | |||||||||
International and Other | 13,310 | 22,109 | (39.8 | )% | 55,509 | 70,777 | (21.6 | )% | |||||||||||||
Corporate / Inter-segment Eliminations | (25,706 | ) | (28,494 | ) | 9.8 | % | (89,887 | ) | (81,219 | ) | (10.7 | )% | |||||||||
Total Adjusted Operating Income | $ | 194,305 | $ | 224,691 | (13.5 | )% | $ | 601,031 | $ | 713,307 | (15.7 | )% | |||||||||
Domestic Operations
Third Quarter Results:
- Domestic Operations' revenues decreased 14% from the prior year to
$587 million - Distribution and other revenues decreased 16% to
$407 million - Content licensing revenues decreased 63% to
$58 million due to the timing and availability of deliveries in the quarter - Subscription revenues grew 8% due to increased streaming revenues primarily driven by streaming subscriber growth and contractual affiliate rate increases, partially offset by declines in the linear subscriber universe
- Streaming revenues increased 41% with quarter end total subscribers of 11.1 million
- Affiliate revenues declined in the mid-single-digits due to basic subscriber declines
- Content licensing revenues decreased 63% to
- Advertising revenues decreased 10% to
$180 million due to lower linear ratings, softer scatter and direct response markets and fewer original hours in the third quarter, partially offset by digital and advanced advertising revenue growth
- Distribution and other revenues decreased 16% to
- Operating income decreased 13% to
$187 million - Adjusted Operating Income, with a margin of 35%, decreased 11% to
$207 million , reflecting revenue performance, partially offset by lower programming and marketing investments for the quarter
International and Other
Third Quarter Results:
- International and Other revenues decreased 24% from the prior year to
$99 million ; excluding the impact of foreign currency translation, 16% decrease- Distribution and other revenues decreased 22% to
$82 million , primarily due to the timing of productions at 25/7 Media and unfavorable foreign currency translation at AMCNI; excluding the impact of foreign currency translation, 15% decrease - Advertising revenues decreased 31% to
$17 million , primarily due to the impact of the planned wind-down of two channels in theU.K. , the unfavorable impact of foreign currency translation, and softer ratings in theU.K. ; excluding the impact of foreign currency translation, 20% decrease
- Distribution and other revenues decreased 22% to
- Operating income decreased 47% to
$8 million - Adjusted Operating Income decreased 40% to
$13 million , reflecting lower revenue and the unfavorable impact of foreign currency translation; excluding the impact of foreign currency translation, 36% decrease
Other Matters
Stock Repurchase Program & Outstanding Shares
As previously disclosed, the Company's Board of Directors has authorized a program to repurchase up to
As of
Please see the Company’s Form 10-Q for the period ended
Description of Non-GAAP Measures
The Company defines Adjusted Operating Income (Loss), which is a non-GAAP financial measure, as operating income (loss) before share-based compensation expense or benefit, depreciation and amortization, impairment and other charges (including gains or losses on sales or dispositions of businesses), restructuring and other related charges, cloud computing amortization, and including the Company’s proportionate share of adjusted operating income (loss) from majority-owned equity method investees. From time to time, we may exclude the impact of certain events, gains, losses, or other charges (such as significant legal settlements) from AOI that affect our operating performance. Because it is based upon operating income (loss), Adjusted Operating Income (Loss) also excludes interest expense (including cash interest expense) and other non-operating income and expense items. The Company believes that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of the business without regard to the effect of the settlement of an obligation that is not expected to be made in cash.
The Company believes that Adjusted Operating Income (Loss) is an appropriate measure for evaluating the operating performance of the business segments and the Company on a consolidated basis. Adjusted Operating Income (Loss) and similar measures with similar titles are common performance measures used by investors, analysts, and peers to compare performance in the industry.
Internally, the Company uses net revenues and Adjusted Operating Income (Loss) measures as the most important indicators of its business performance and evaluates management’s effectiveness with specific reference to these indicators. Adjusted Operating Income (Loss) should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), and other measures of performance presented in accordance with
The Company defines Free Cash Flow, which is a non-GAAP financial measure, as net cash provided by operating activities less capital expenditures and cash distributions to noncontrolling interests, all of which are reported in our Consolidated Statement of Cash Flows. The Company believes the most comparable GAAP financial measure of its liquidity is net cash provided by operating activities. The Company believes that Free Cash Flow is useful as an indicator of its overall liquidity, as the amount of Free Cash Flow generated in any period is representative of cash that is available for debt repayment, investment, and other discretionary and non-discretionary cash uses. The Company also believes that Free Cash Flow is one of several benchmarks used by analysts and investors who follow the industry for comparison of its liquidity with other companies in the industry, although the Company’s measure of Free Cash Flow may not be directly comparable to similar measures reported by other companies. For a reconciliation of net cash provided by operating activities to Free Cash Flow, please see page 9 of this release.
The Company defines Adjusted Earnings per Diluted Share (“Adjusted EPS”), which is a non-GAAP financial measure, as earnings per diluted share excluding the following items: amortization of acquisition-related intangible assets; impairment and other charges (including gains or losses on sales or dispositions of businesses); non-cash impairments of goodwill, intangible and fixed assets; restructuring and other related charges; and gains and losses related to the extinguishment of debt; as well as the impact of taxes on the aforementioned items. The Company believes the most comparable GAAP financial measure is earnings per diluted share. The Company believes that Adjusted EPS is one of several benchmarks used by analysts and investors who follow the industry for comparison of its performance with other companies in the industry, although the Company’s measure of Adjusted EPS may not be directly comparable to similar measures reported by other companies. For a reconciliation of earnings per diluted share to Adjusted EPS, please see pages 10-11 of this release.
Forward-Looking Statements
This earnings release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the Company and its business, operations, financial condition and the industries in which it operates and the factors described in the Company’s filings with the
Conference Call Information
About
Contacts
Investor Relations | Corporate Communications | |
nicholas.seibert@amcnetworks.com | georgia.juvelis@amcnetworks.com |
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share amounts)
(unaudited)
Three Months Ended |
Nine Months Ended |
||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Revenues, net | $ | 681,843 | $ | 810,766 | $ | 2,132,025 | $ | 2,273,899 | |||||||
Operating expenses: | |||||||||||||||
Technical and operating (excluding depreciation and amortization) | 293,459 | 378,264 | 903,468 | 997,677 | |||||||||||
Selling, general and administrative | 207,972 | 220,011 | 670,444 | 610,164 | |||||||||||
Depreciation and amortization | 29,735 | 23,411 | 79,556 | 71,261 | |||||||||||
Impairment and other charges | — | — | — | 158,973 | |||||||||||
Restructuring and other related charges | — | 754 | — | 9,534 | |||||||||||
Total operating expenses | 531,166 | 622,440 | 1,653,468 | 1,847,609 | |||||||||||
Operating income | 150,677 | 188,326 | 478,557 | 426,290 | |||||||||||
Other income (expense): | |||||||||||||||
Interest expense | (34,308 | ) | (31,413 | ) | (97,085 | ) | (97,674 | ) | |||||||
Interest income | 3,625 | 2,264 | 8,552 | 7,614 | |||||||||||
Loss on extinguishment of debt | — | — | — | (22,074 | ) | ||||||||||
Miscellaneous, net | (1,546 | ) | 54 | 3,540 | 19,634 | ||||||||||
Total other expense | (32,229 | ) | (29,095 | ) | (84,993 | ) | (92,500 | ) | |||||||
Income from operations before income taxes | 118,448 | 159,231 | 393,564 | 333,790 | |||||||||||
Income tax expense | (28,456 | ) | (40,744 | ) | (103,118 | ) | (77,980 | ) | |||||||
Net income including noncontrolling interests | 89,992 | 118,487 | 290,446 | 255,810 | |||||||||||
Net income attributable to noncontrolling interests | (5,326 | ) | (7,836 | ) | (18,163 | ) | (22,253 | ) | |||||||
Net income attributable to AMC Networks’ stockholders | $ | 84,666 | $ | 110,651 | $ | 272,283 | $ | 233,557 | |||||||
Net income per share attributable to AMC Networks’ stockholders: | |||||||||||||||
Basic | $ | 1.96 | $ | 2.60 | $ | 6.32 | $ | 5.52 | |||||||
Diluted | $ | 1.94 | $ | 2.55 | $ | 6.23 | $ | 5.39 | |||||||
Weighted average common shares: | |||||||||||||||
Basic | 43,238 | 42,506 | 43,070 | 42,308 | |||||||||||
Diluted | 43,732 | 43,440 | 43,707 | 43,332 |
SUPPLEMENTAL FINANCIAL DATA
(Dollars in thousands)
(Unaudited)
Three Months Ended |
||||||||||||
Domestic Operations | International and Other | Corporate / Inter-segment Eliminations | Consolidated | |||||||||
Operating income (loss) | $ | 186,609 | $ | 8,291 | $ | (44,223 | ) | $ | 150,677 | |||
Share-based compensation expenses | 3,155 | 537 | 3,358 | 7,050 | ||||||||
Depreciation and amortization | 12,141 | 4,482 | 13,112 | 29,735 | ||||||||
Restructuring and other related charges | — | — | — | — | ||||||||
Impairment and other charges | — | — | — | — | ||||||||
Cloud computing amortization | 5 | — | 2,047 | 2,052 | ||||||||
Majority owned equity investees AOI | 4,791 | — | — | 4,791 | ||||||||
Adjusted operating income (loss) | $ | 206,701 | $ | 13,310 | $ | (25,706 | ) | $ | 194,305 |
Three Months Ended |
|||||||||||||
Domestic Operations | International and Other | Corporate / Inter-segment Eliminations | Consolidated | ||||||||||
Operating income (loss) | $ | 213,299 | $ | 15,564 | $ | (40,537 | ) | $ | 188,326 | ||||
Share-based compensation expenses | 4,174 | 545 | 4,736 | 9,455 | |||||||||
Depreciation and amortization | 11,589 | 5,200 | 6,622 | 23,411 | |||||||||
Restructuring and other related charges | (135 | ) | 800 | 89 | 754 | ||||||||
Impairment and other charges | — | — | — | — | |||||||||
Cloud computing amortization | — | — | 596 | 596 | |||||||||
Majority owned equity investees AOI | 2,149 | — | — | 2,149 | |||||||||
Adjusted operating income (loss) | $ | 231,076 | $ | 22,109 | $ | (28,494 | ) | $ | 224,691 | ||||
SUPPLEMENTAL FINANCIAL DATA
(Dollars in thousands)
(Unaudited)
Nine Months Ended |
||||||||||||
Domestic Operations | International and Other | Corporate / Inter-segment Eliminations | Consolidated | |||||||||
Operating income (loss) | $ | 573,943 | $ | 39,733 | $ | (135,119 | ) | $ | 478,557 | |||
Share-based compensation expenses | 10,000 | 1,758 | 12,104 | 23,862 | ||||||||
Depreciation and amortization | 37,716 | 14,018 | 27,822 | 79,556 | ||||||||
Restructuring and other related charges | — | — | — | — | ||||||||
Impairment and other charges | — | — | — | — | ||||||||
Cloud computing amortization | 17 | — | 5,306 | 5,323 | ||||||||
Majority owned equity investees AOI | 13,733 | — | — | 13,733 | ||||||||
Adjusted operating income (loss) | $ | 635,409 | $ | 55,509 | $ | (89,887 | ) | $ | 601,031 |
Nine Months Ended |
||||||||||||
Domestic Operations | International and Other | Corporate / Inter-segment Eliminations | Consolidated | |||||||||
Operating income (loss) | $ | 517,874 | $ | 32,365 | $ | (123,949 | ) | $ | 426,290 | |||
Share-based compensation expenses | 17,105 | 2,689 | 19,369 | 39,163 | ||||||||
Depreciation and amortization | 36,678 | 14,477 | 20,106 | 71,261 | ||||||||
Restructuring and other related charges | 2,508 | 5,273 | 1,753 | 9,534 | ||||||||
Impairment and other charges | 143,000 | 15,973 | — | 158,973 | ||||||||
Cloud computing amortization | — | — | 1,502 | 1,502 | ||||||||
Majority owned equity investees AOI | 6,584 | — | — | 6,584 | ||||||||
Adjusted operating income (loss) | $ | 723,749 | $ | 70,777 | $ | (81,219 | ) | $ | 713,307 | |||
SUPPLEMENTAL FINANCIAL DATA
(Dollars in thousands, except per share amounts)
(Unaudited)
Capitalization | |||
Cash and cash equivalents | $ | 790,930 | |
Credit facility debt (a) | $ | 649,688 | |
Senior notes (a) | 2,200,000 | ||
Total debt | $ | 2,849,688 | |
Net debt | $ | 2,058,758 | |
Finance leases | 23,807 | ||
Net debt and finance leases | $ | 2,082,565 | |
Twelve Months Ended |
|||
Operating Income (GAAP) | $ | 542,189 | |
Share-based compensation expense | 32,624 | ||
Depreciation and amortization | 102,176 | ||
Impairment and other charges | 637 | ||
Restructuring and other related charges | 844 | ||
Cloud computing amortization | 6,227 | ||
Majority owned equity investees | 19,097 | ||
Adjusted Operating Income (Non-GAAP) | $ | 703,794 | |
Leverage ratio (b) | 3.0 | x |
(a) | Represents the aggregate principal amount of the debt. |
(b) | Represents net debt and finance leases divided by Adjusted Operating Income for the twelve months ended |
Free Cash Flow | Three Months Ended |
Nine Months Ended |
|||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net cash provided by operating activities | $ | 19,417 | $ | (87,183 | ) | $ | 36,591 | $ | 43,984 | ||||||
Less: capital expenditures | (11,956 | ) | (11,120 | ) | (33,510 | ) | (29,969 | ) | |||||||
Less: distributions to noncontrolling interests | (3,093 | ) | (2,994 | ) | (28,232 | ) | (14,906 | ) | |||||||
Free cash flow | $ | 4,368 | $ | (101,297 | ) | $ | (25,151 | ) | $ | (891 | ) | ||||
SUPPLEMENTAL FINANCIAL DATA
(Dollars in thousands, except per share amounts)
(Unaudited)
Adjusted Diluted Earnings Per Share | ||||||||||||||||
Three Months Ended |
||||||||||||||||
Income from operations before income taxes | Income tax expense | Net income attributable to noncontrolling interests | Net income attributable to |
Diluted EPS attributable to |
||||||||||||
Reported Results (GAAP) | $ | 118,448 | $ | (28,456 | ) | $ | (5,326 | ) | $ | 84,666 | $ | 1.94 | ||||
Adjustments: | ||||||||||||||||
Amortization of acquisition-related intangible assets | 10,235 | (2,016 | ) | (1,680 | ) | 6,539 | 0.15 | |||||||||
Impairment and other charges | — | — | — | — | — | |||||||||||
Restructuring and other related charges | — | — | — | — | — | |||||||||||
Loss on extinguishment of debt | — | — | — | — | — | |||||||||||
Adjusted Results (Non-GAAP) | $ | 128,683 | $ | (30,472 | ) | $ | (7,006 | ) | $ | 91,205 | $ | 2.09 |
Three Months Ended |
||||||||||||||||
Income from operations before income taxes | Income tax expense | Net income attributable to noncontrolling interests | Net income attributable to |
Diluted EPS attributable to |
||||||||||||
Reported Results (GAAP) | $ | 159,231 | $ | (40,744 | ) | $ | (7,836 | ) | $ | 110,651 | $ | 2.55 | ||||
Adjustments: | ||||||||||||||||
Amortization of acquisition-related intangible assets | 10,214 | (1,691 | ) | (2,951 | ) | 5,572 | 0.12 | |||||||||
Impairment and other charges | — | — | — | — | — | |||||||||||
Restructuring and other related charges | 754 | (387 | ) | 25 | 392 | 0.01 | ||||||||||
Loss on extinguishment of debt | — | — | — | — | — | |||||||||||
Adjusted Results (Non-GAAP) | $ | 170,199 | $ | (42,822 | ) | $ | (10,762 | ) | $ | 116,615 | $ | 2.68 | ||||
SUPPLEMENTAL FINANCIAL DATA
(Dollars in thousands, except per share amounts)
(Unaudited)
Adjusted Diluted Earnings Per Share | ||||||||||||||||
Nine Months Ended |
||||||||||||||||
Income from operations before income taxes | Income tax expense | Net income attributable to noncontrolling interests | Net income attributable to |
Diluted EPS attributable to |
||||||||||||
Reported Results (GAAP) | $ | 393,564 | $ | (103,118 | ) | $ | (18,163 | ) | $ | 272,283 | $ | 6.23 | ||||
Adjustments: | ||||||||||||||||
Amortization of acquisition-related intangible assets | 31,195 | (6,162 | ) | (5,040 | ) | 19,993 | 0.46 | |||||||||
Impairment and other charges | — | — | — | — | — | |||||||||||
Restructuring and other related charges | — | — | — | — | — | |||||||||||
Loss on extinguishment of debt | — | — | — | — | — | |||||||||||
Adjusted Results (Non-GAAP) | $ | 424,759 | $ | (109,280 | ) | $ | (23,203 | ) | $ | 292,276 | $ | 6.69 |
Nine Months Ended |
||||||||||||||||
Income from operations before income taxes | Income tax expense | Net income attributable to noncontrolling interests | Net income attributable to |
Diluted EPS attributable to |
||||||||||||
Reported Results (GAAP) | $ | 333,790 | $ | (77,980 | ) | $ | (22,253 | ) | $ | 233,557 | $ | 5.39 | ||||
Adjustments: | ||||||||||||||||
Amortization of acquisition-related intangible assets | 29,077 | (4,661 | ) | (8,928 | ) | 15,488 | 0.35 | |||||||||
Impairment and other charges | 158,973 | (38,078 | ) | — | 120,895 | 2.79 | ||||||||||
Restructuring and other related charges | 9,534 | (1,419 | ) | 12 | 8,127 | 0.19 | ||||||||||
Loss on extinguishment of debt | 22,074 | (5,257 | ) | — | 16,817 | 0.39 | ||||||||||
Adjusted Results (Non-GAAP) | $ | 553,448 | $ | (127,395 | ) | $ | (31,169 | ) | $ | 394,884 | $ | 9.11 |
Source: AMC Networks Inc.